Regular Fire Board Meeting - September 21, 2022

Ganado Fire District

3:14 PM 09/21/22

Profit & Loss Budget vs. Actual

July 2022 through June 2023

Accrual Basis

% of Budget

Ordinary Income/Expense Income MISCELLANEOUS Rent

100.0% 100.0% 100.0%

Community Training Miscellaneous Total MISCELLANEOUS

100.0%

TAXES

0.0%

FDAT

100.0%

Property Tax Revenue

0.0%

TAXES - Other

100.0%

Total TAXES

100.0%

Total Income

100.0%

Gross Profit

Expense

ADMINISTATION 701 · OFFICE EXPENSES 6560 · Payroll Expenses 701a · Office Supplies

100.0% 100.0% 100.0%

701b · Postage & Delivery 701c · Publishing & advertisement 701d · Administrative travel, dues

0.0% 0.0% 0.0% 0.0%

701e · Fire prevention 701f · Misc. expenses

100.0%

Total 701 · OFFICE EXPENSES 702 · PROFESSIONAL SERVICES 702a · Fire Board Misc Expense

100.0%

0.0%

702c · IT Services

100.0%

702d · Professional Services

100.0%

Total 702 · PROFESSIONAL SERVICES

100.0%

Total ADMINISTATION

OPERATIONS

503 · INSURANCE 503a · Medical, Life, Health, Etc. 503b · Unemployment Compensation

100.0% 100.0%

0.0%

503c · VFIS

100.0%

Total 503 · INSURANCE

Page 5