Regular Fire Board Meeting - January 31, 2024

Ganado Fire District

9:10 AM

Profit & Loss Budget vs. Actual

01/31/24

November 2023

Accrual Basis

Nov 23

0.00

501a.6 · Dispatch Personnel - Other

9,535.28

Total 501a.6 · Dispatch Personnel

3,691.23

501a.7 · Overtime/Expense

0.00

501a · CAREER PERSONNEL - Other

33,500.08

Total 501a · CAREER PERSONNEL

33,500.08

Total 501 · SALARIES & WAGES

502 · EMPLOYEE BENEFITS 502a · FICA 502b · Annual Benefits

2,562.75

0.00

2,562.75

Total 502 · EMPLOYEE BENEFITS

0.00

504 · 457 DEFFERED COMPENSATION

36,062.83

Total 500 · PERSONNEL

800 · CAPITAL

0.00

Station Remodel Ganado

0.00

801 · LAND, BUILDING & CONSTRUCTION

0.00

Total 800 · CAPITAL

0.00

810 · RESERVED FUND

0.00

1000 · COVID-19 Emergency Expense

68,892.66

Total Expense

387,247.02

Net Ordinary Income

Net Income

387,247.02

Page 3

Made with FlippingBook - professional solution for displaying marketing and sales documents online