Regular Fire Board Meeting - February 19, 2020

Ganado Fire District Profit & Loss

3:41 PM 02/19/20

January 2020

Cash Basis

Jan 20

318.35

609b · Communications Expense 609d · Subscription Expense 609 · UTILITIES - Other

484.06 2,905.62

4,676.34

Total 609 · UTILITIES

15,038.99

Total OPERATIONS

500 · PERSONNEL 501 · SALARIES & WAGES

501a · CAREER PERSONNEL 501a.1 · Fire Chief

3,237.50

501a.2 · Administrator Personnel 501a.2a · Administrative Assistant

2,322.26 1,158.50

501a.2b · Office Clerk

3,480.76

Total 501a.2 · Administrator Personnel 501a.3 · Ganado Personnel 501a.3a · Lieutenant 501a.3b · Firefighter/EMT 501a.3c · Part Time Volunteer Total 501a.3 · Ganado Personnel 501a.4 · Klagetoh Personnel 501a.4a · Lieutenant Total 501a.4 · Klagetoh Personnel 501a.5 · Steamboat Personnel 501a.5a · Lieutenant Total 501a.5 · Steamboat Personnel 501a.6 · Dispatch Personnel 501a.6a · Dispatch Supervisor

2,253.64 2,144.01 1,108.00

5,505.65

2,480.00

2,480.00

2,446.27

2,446.27

2,465.73 1,919.50 1,816.00 1,956.00 1,589.88

501a.6b · Dispatcher #1 501a.6c · Dispatcher #2 501a.6d · Dispatcher #3

501a.6e · Part Time Dispatcher Total 501a.6 · Dispatch Personnel

9,747.11

730.77

501a.7 · Overtime/Expense

27,628.06

Total 501a · CAREER PERSONNEL 501c · PART-TIME WAGES 501c.4 · Overtime compensation Total 501c · PART-TIME WAGES Total 501 · SALARIES & WAGES 502 · EMPLOYEE BENEFITS 502a · FICA 502b · Annual Benefits Total 502 · EMPLOYEE BENEFITS

1,005.76

1,005.76

28,633.82

2,345.33 2,024.01

4,369.34

33,003.16

Total 500 · PERSONNEL

54,526.88

Total Expense

15,797.99

Net Ordinary Income

Net Income

15,797.99

Page 2

Made with FlippingBook flipbook maker