Regular Fire Board Meeting - August 7, 2024

Ganado Fire District

2:24 PM

Profit & Loss

08/07/24

June 2024

Accrual Basis

Jun 24

609 · UTILITIES 609a · Electric & Water Expense 609b · Communications Expense

1,284.17 2,307.45

630.43

609 · UTILITIES - Other

4,222.05

Total 609 · UTILITIES

44,451.59

Total OPERATIONS

500 · PERSONNEL

501 · SALARIES & WAGES 501a · CAREER PERSONNEL 501a.1 · Fire Chief

6,000.00

501a.2 · Administrator Personnel 501a.2a · Administrative Assistant

2,545.62

2,545.62

Total 501a.2 · Administrator Personnel

501a.3 · Ganado Personnel 501a.3a · Lieutenant

3,227.28

0.00

501a.3b · Fire Engineer/EMT 501a.3c · Firefighter/EMT #1

2,707.22

5,934.50

Total 501a.3 · Ganado Personnel

501a.4 · Klagetoh Personnel 501a.4a · Lieutenant

3,017.60

3,017.60

Total 501a.4 · Klagetoh Personnel

501a.5 · Steamboat Personnel 501a.5a · Lieutenant

3,072.72

3,072.72

Total 501a.5 · Steamboat Personnel

501a.6 · Dispatch Personnel 501a.6a · Dispatch Supervisor

3,053.72 2,374.53 2,309.99 2,082.24

501a.6b · Dispatcher #1 501a.6c · Dispatcher #2 501a.6d · Dispatcher #3

9,820.48

Total 501a.6 · Dispatch Personnel

6,003.41

501a.7 · Overtime/Expense

404.45

501a · CAREER PERSONNEL - Other

36,798.78

Total 501a · CAREER PERSONNEL

36,798.78

Total 501 · SALARIES & WAGES

502 · EMPLOYEE BENEFITS 502a · FICA 502b · Annual Benefits

2,919.48

0.00

2,919.48

Total 502 · EMPLOYEE BENEFITS

39,718.26

Total 500 · PERSONNEL

0.00

66900 · Reconciliation Discrepancies

93,068.30

Total Expense

-20,582.50

Net Ordinary Income

Net Income

-20,582.50

Page 2

Made with FlippingBook. PDF to flipbook with ease