Work Study Session and Regular Fire Board Meeting - April 26, 2023
Ganado Fire District
Work Study Session
Meeting
“ Protect life and property ”
Governing Board Members
Althea James, Fire Board Chairperson
Margaret Etcitty, Fire Board Clerk
LaVerne Joe, Fire Board Member
Esther Kirk, Fire Board Member
Shindina Begay, Fire Board Member
District Administrators
Dewayne Woodie, Fire Chief
Marcarlo Roanhorse, Administrative Assistant
Lennix Peshlakai, Ganado EMS/Fire Lieutenant
Jeremy Begay, Steamboat Fire Lieutenant
Evander Leonard, Klagetoh Fire Lieutenant
Shirlene Attson, Communication Supervisor
APRIL 26, 2023
Location: Ganado Fire Station 1
GANADO FIRE DISTRICT___
P.O. BOX 718 GANADO, ARIZONA 86505
(928) 755-3424 FAX: (928) 755-6330
ESTABLISHED 1982
PUBLIC NOTICE OF PUBLIC WORK STUDY TRAINING SESSION AND REGULAR MEETING GANADO FIRE DISTRICT GOVERNING BOARD
PLEASE TAKE NOTICE THAT the Governing Board of Ganado Fire District , pursuant to A.R.S. 38-431.09 , hereby gives notice that it will hold its regular meeting on the following dates, at the following time and place: DATE: April 26, 2023 PLACE: Ganado Fire Station TIME: 6:00 P.M. MDT
Copies of agendas for regular and special meetings and executive sessions may be obtained at: Ganado Fire District, Station One, Ganado, Arizona 86505
The respective agenda will be available to the public at such location not less than 24 hours prior to a meeting, unless the meeting covers an emergency as provided in A.R.S. 38-431.02. Executive sessions may be held by the Governing Board Meeting as provided in A.R.S. 38-431.03 . Notice of executive sessions will also be posted at the posting place 24 hours prior to meeting unless the meeting covers an emergency as provided in A.R.S. 38-431.02 . The Governing Board reserves the right to hold special meetings at times and places other than mentioned above. Notice of the time and place of any special meeting will be posted at the posting place as provided in A.R.S. 38-431.02 .
DATED this_ 25 th day of ___ April ___, __ 2023 __ NAME OF DISTRICT: __ Ganado Fire District __ BY: __ Dewayne Woodie, Fire Chief _ _
Posted on this 25 th day of April 2023 at 4:45 P.M. MDT by: Mr. Marcarlo Roanhorse, Admin. Assistant
Call meeting
to order
Roll Call
Ms. LaVerne Joe
Fire Board Member
Mrs. Esther Kirk
Fire Board Member
Ms. Shindina Begay
Fire Board Member
Mrs. Margaret Etcitty
Fire Board Clerk
Ms. Althea James
Fire Board Chairperson
Approval of
Agenda
GANADO FIRE DISTRICT _
P.O. BOX 718
GANADO, ARIZONA 86505
(928) 755-3424 FAX: (928) 755-6330
ESTABLISHED 1982
NOTICE OF PUBLIC MEETINGS OF THE BOARD OF DIRECTORS
PURSUANT TO A.R.S. 38-431.02 NOTICE IS GIVEN TO THE BOARD OF DIRECTORS OF THE GANADO FIRE DISTRICT BOARD AND TO THE GENERAL PUBLIC THAT THE BOARD WILL HOLD A MEETING OPEN TO THE PUBLIC ON APRIL 26, 2023 BEGINNING AT 6:00 P.M. MDT AT THE GANADO FIRE STATION, GANADO, ARIZONA . * THE BOARD OF DIRECTORS MAY VOTE TO DISCUSS THIS MATTER IN EXECUTIVE SESSION PURSUANT TO A.R.S. 38-431-03. THE NAME OF THE INDIVIDUALS INVOLVED MAY BE OBTAINED FROM THE FIRE CHIEF’S OFFICE.
BOARD MEMBERS OF THE FIRE DISTRICT MAY ATTEND EITHER IN PERSON OR, WHEN NECESSARY, BY TELEPHONE, VIDEO CONFERENCEING.
Join Zoom Meeting https://us02web.zoom.us/j/81900455486?pwd=SXBORUE0aWlzQm45WVpVb1lOcEFjQT09
Meeting ID: 819 0045 5486 Passcode: 3424 One tap mobile
+13462487799,,81900455486#,,,,*3424# US (Houston) +16699009128,,81900455486#,,,,*3424# US (San Jose)
Dial by your location
+1 346 248 7799 US (Houston) +1 669 900 9128 US (San Jose) +1 253 215 8782 US (Tacoma) +1 312 626 6799 US (Chicago) +1 646 558 8656 US (New York) +1 301 715 8592 US (Washington DC)
Meeting ID: 819 0045 5486 Passcode: 3424
WORK STUDY TRAINING SESSION AGENDA
1. CALL TO ORDER
2. ROLL CALL
3. APPROVAL OF AGENDA
4. WORK STUDY SESSION: (No action will be taken)
a.
Robert ’ s Rule of Order
5. QUESTIONS AND DISCUSSION
6. ADJOURNMENT
REGULAR MEETING AGENDA
1. CALL TO ORDER
Posted on this 25 th day of April 2023 at 4:45 P.M. MDT by Mr. Marcarlo Roanhorse, Admin. Assistant
2. ROLL CALL
3. PLEDGE OF ALLEGIANCE/MOMENT OF SILENCE
4. CALL TO THE PUBLIC: Consideration of concerns and comments from the public. Those wishing to address the Board are required to fill out a Request to Address the Board Form and Sign the Attendance Sign-In Sheet. Members of the Board may not discuss items that are not on the agenda. Therefore, action taken as a result of public comment will be limited to directing staff to study the matter or to scheduling the matter for further consideration and decision later date.
5. APPROVAL OF AGENDA
6. CONSENT AGENDA Review, Discussion, and Possible Action to Approve the Consent Agenda. (Documentation concerning the matters on the Consent Agenda may be reviewed at the District Office. Any matter on the Consent Agenda will be removed from the Consent Agenda and discussed as a regular agenda item, upon the request of any Board members.) a. Approval of Previous Regular & Special Board Meeting Minutes i. Regular Board Meeting minutes on March 26, 2023 b. Approval of Fire Chief Reports i. March 2023 Fire Chief Report – Fire Chief Woodie c. Approval of Monthly Financial and Budget Reports i. March 2023 Financial and Budget Report – Administrative Assistant Mr. Roanhorse 7. NEW BUSINESS a. Review, discuss, and possible action to approve board member(s), fire chief and administrative personnel(s) to attend the 2022 AFCA/AFDA Fire & EMS Leadership Conference & Expo from July 10-13, 2023, in Glendale, AZ.
8. REPORTS
a. Fire Apparatus and Ambulance Purchase UPDATE
9. DATE AND TIME OF NEXT MEETING a. May 17, 2023, at Ganado Fire Station One and/or ZOOM at 6:00 PM MDT (Subject to Change) b. Alternate Date: May 24, 2023, at Ganado Fire Station One and/or ZOOM at 6:00 PM MDT (Subject to Change)
10. FUTURE AGENDA ITEMS This provides an opportunity for the Board to direct staff to include items on future agendas for further consideration and decision later date or to further study a matter.
11. BENEDICTION BY INVITATION
12. ADJOURNMENT
DATED this _25 th day of ___April___, __2023__
NAME OF DISTRICT: __ Ganado Fire District __ BY: __ Dewayne Woodie, Fire Chief __
Posted on this 25 th day of April 2023 at 4:45 P.M. MDT by Mr. Marcarlo Roanhorse, Admin. Assistant
Ganado Fire District
WORK STUDY SESSION
(No Actions will be taken)
Training On:
Roberts Rules of Order
Ganado Fire District
WORK STUDY SESSION
(No Actions will be taken)
Questions And Discussion
Adjournment
Ganado Fire District
Regular Fire Board
Meeting
“ Protect life and property ”
Governing Board Members
Althea James, Fire Board Chairperson
Margaret Etcitty, Fire Board Clerk
LaVerne Joe, Fire Board Member
Esther Kirk, Fire Board Member
Shindina Begay, Fire Board Member
District Administrators
Dewayne Woodie, Fire Chief
Marcarlo Roanhorse, Administrative Assistant
Lennix Peshlakai, Ganado EMS/Fire Lieutenant
Jeremy Begay, Steamboat Fire Lieutenant
Evander Leonard, Klagetoh Fire Lieutenant
Shirlene Attson, Communication Supervisor
APRIL 26, 2023
Location: Ganado Fire Station 1
GANADO FIRE DISTRICT___
P.O. BOX 718 GANADO, ARIZONA 86505
(928) 755-3424 FAX: (928) 755-6330
ESTABLISHED 1982
PUBLIC NOTICE OF PUBLIC WORK STUDY TRAINING SESSION AND REGULAR MEETING GANADO FIRE DISTRICT GOVERNING BOARD
PLEASE TAKE NOTICE THAT the Governing Board of Ganado Fire District , pursuant to A.R.S. 38-431.09 , hereby gives notice that it will hold its regular meeting on the following dates, at the following time and place: DATE: April 26, 2023 PLACE: Ganado Fire Station TIME: 6:00 P.M. MDT
Copies of agendas for regular and special meetings and executive sessions may be obtained at: Ganado Fire District, Station One, Ganado, Arizona 86505
The respective agenda will be available to the public at such location not less than 24 hours prior to a meeting, unless the meeting covers an emergency as provided in A.R.S. 38-431.02. Executive sessions may be held by the Governing Board Meeting as provided in A.R.S. 38-431.03 . Notice of executive sessions will also be posted at the posting place 24 hours prior to meeting unless the meeting covers an emergency as provided in A.R.S. 38-431.02 . The Governing Board reserves the right to hold special meetings at times and places other than mentioned above. Notice of the time and place of any special meeting will be posted at the posting place as provided in A.R.S. 38-431.02 .
DATED this_ 25 th day of ___ April ___, __ 2023 __ NAME OF DISTRICT: __ Ganado Fire District __ BY: __ Dewayne Woodie, Fire Chief _ _
Posted on this 25 th day of April 2023 at 4:45 P.M. MDT by: Mr. Marcarlo Roanhorse, Admin. Assistant
Call meeting
to order
Roll Call
Ms. LaVerne Joe
Fire Board Member
Mrs. Esther Kirk
Fire Board Member
Ms. Shindina Begay
Fire Board Member
Mrs. Margaret Etcitty
Fire Board Clerk
Ms. Althea James
Fire Board Chairperson
The Pledge of
Allegiance
I pledge allegiance to the
flag of the United States of
America, and to the
republic for which it
stands, one nation under
God, indivisible, with
liberty and justice for all.
Call to the
public
Approval of
Agenda
GANADO FIRE DISTRICT _
P.O. BOX 718
GANADO, ARIZONA 86505
(928) 755-3424 FAX: (928) 755-6330
ESTABLISHED 1982
NOTICE OF PUBLIC MEETINGS OF THE BOARD OF DIRECTORS
PURSUANT TO A.R.S. 38-431.02 NOTICE IS GIVEN TO THE BOARD OF DIRECTORS OF THE GANADO FIRE DISTRICT BOARD AND TO THE GENERAL PUBLIC THAT THE BOARD WILL HOLD A MEETING OPEN TO THE PUBLIC ON APRIL 26, 2023 BEGINNING AT 6:00 P.M. MDT AT THE GANADO FIRE STATION, GANADO, ARIZONA . * THE BOARD OF DIRECTORS MAY VOTE TO DISCUSS THIS MATTER IN EXECUTIVE SESSION PURSUANT TO A.R.S. 38-431-03. THE NAME OF THE INDIVIDUALS INVOLVED MAY BE OBTAINED FROM THE FIRE CHIEF’S OFFICE.
BOARD MEMBERS OF THE FIRE DISTRICT MAY ATTEND EITHER IN PERSON OR, WHEN NECESSARY, BY TELEPHONE, VIDEO CONFERENCEING.
Join Zoom Meeting https://us02web.zoom.us/j/81900455486?pwd=SXBORUE0aWlzQm45WVpVb1lOcEFjQT09
Meeting ID: 819 0045 5486 Passcode: 3424 One tap mobile
+13462487799,,81900455486#,,,,*3424# US (Houston) +16699009128,,81900455486#,,,,*3424# US (San Jose)
Dial by your location
+1 346 248 7799 US (Houston) +1 669 900 9128 US (San Jose) +1 253 215 8782 US (Tacoma) +1 312 626 6799 US (Chicago) +1 646 558 8656 US (New York) +1 301 715 8592 US (Washington DC)
Meeting ID: 819 0045 5486 Passcode: 3424
WORK STUDY TRAINING SESSION AGENDA
1. CALL TO ORDER
2. ROLL CALL
3. APPROVAL OF AGENDA
4. WORK STUDY SESSION: (No action will be taken)
a.
Robert ’ s Rule of Order
5. QUESTIONS AND DISCUSSION
6. ADJOURNMENT
REGULAR MEETING AGENDA
1. CALL TO ORDER
Posted on this 25 th day of April 2023 at 4:45 P.M. MDT by Mr. Marcarlo Roanhorse, Admin. Assistant
2. ROLL CALL
3. PLEDGE OF ALLEGIANCE/MOMENT OF SILENCE
4. CALL TO THE PUBLIC: Consideration of concerns and comments from the public. Those wishing to address the Board are required to fill out a Request to Address the Board Form and Sign the Attendance Sign-In Sheet. Members of the Board may not discuss items that are not on the agenda. Therefore, action taken as a result of public comment will be limited to directing staff to study the matter or to scheduling the matter for further consideration and decision later date.
5. APPROVAL OF AGENDA
6. CONSENT AGENDA Review, Discussion, and Possible Action to Approve the Consent Agenda. (Documentation concerning the matters on the Consent Agenda may be reviewed at the District Office. Any matter on the Consent Agenda will be removed from the Consent Agenda and discussed as a regular agenda item, upon the request of any Board members.) a. Approval of Previous Regular & Special Board Meeting Minutes i. Regular Board Meeting minutes on March 26, 2023 b. Approval of Fire Chief Reports i. March 2023 Fire Chief Report – Fire Chief Woodie c. Approval of Monthly Financial and Budget Reports i. March 2023 Financial and Budget Report – Administrative Assistant Mr. Roanhorse 7. NEW BUSINESS a. Review, discuss, and possible action to approve board member(s), fire chief and administrative personnel(s) to attend the 2022 AFCA/AFDA Fire & EMS Leadership Conference & Expo from July 10-13, 2023, in Glendale, AZ.
8. REPORTS
a. Fire Apparatus and Ambulance Purchase UPDATE
9. DATE AND TIME OF NEXT MEETING a. May 17, 2023, at Ganado Fire Station One and/or ZOOM at 6:00 PM MDT (Subject to Change) b. Alternate Date: May 24, 2023, at Ganado Fire Station One and/or ZOOM at 6:00 PM MDT (Subject to Change)
10. FUTURE AGENDA ITEMS This provides an opportunity for the Board to direct staff to include items on future agendas for further consideration and decision later date or to further study a matter.
11. BENEDICTION BY INVITATION
12. ADJOURNMENT
DATED this _25 th day of ___April___, __2023__
NAME OF DISTRICT: __ Ganado Fire District __ BY: __ Dewayne Woodie, Fire Chief __
Posted on this 25 th day of April 2023 at 4:45 P.M. MDT by Mr. Marcarlo Roanhorse, Admin. Assistant
Consent Agenda
Approval of
Previous
Meeting Minutes
GANADO FIRE DISTRICT _
P.O. BOX 718
GANADO, ARIZONA 86505
(928) 755-3424 FAX: (928) 755-6330
ESTABLISHED 1982
NOTICE OF PUBLIC MEETING OF THE BOARD OF DIRECTORS
PURSUANT TO A.R.S. 38-431.02 NOTICE IS GIVEN TO THE BOARD OF DIRECTORS OF THE GANADO FIRE DISTRICT BOARD AND TO THE GENERAL PUBLIC THAT THE BOARD WILL HOLD A MEETING OPEN TO THE PUBLIC ON March 26, 2023 BEGINNING AT 6:00 P.M. MDT AT THE GANADO FIRE STATION, GANADO, ARIZONA . * THE BOARD OF DIRECTORS MAY VOTE TO DISCUSS THIS MATTER IN EXECUTIVE SESSION PURSUANT TO A.R.S. 38-431-03. THE NAME OF THE INDIVIDUALS INVOLVED MAY BE OBTAINED FROM THE FIRE CHIEF’S OFFICE.
BOARD MEMBERS OF THE FIRE DISTRICT MAY ATTEND EITHER IN PERSON OR, WHEN NECESSARY, BY TELEPHONE, VIDEO CONFERENCEING.
Join Zoom Meeting https://us02web.zoom.us/j/81900455486?pwd=SXBORUE0aWlzQm45WVpVb1lOcEFjQT09
Meeting ID: 819 0045 5486 Passcode: 3424 One tap mobile
+13462487799,,81900455486#,,,,*3424# US (Houston) +16699009128,,81900455486#,,,,*3424# US (San Jose)
Dial by your location
+1 346 248 7799 US (Houston) +1 669 900 9128 US (San Jose) +1 253 215 8782 US (Tacoma) +1 312 626 6799 US (Chicago) +1 646 558 8656 US (New York) +1 301 715 8592 US (Washington DC)
Meeting ID: 819 0045 5486 Passcode: 3424
Meeting Minutes
1. CALL TO ORDER at 3:26 PM by Althea James.
2. ROLL CALL Board Members Present: Althea James, LaVerne Joe, and Esther Kirk. Marcarlo Roanhorse confirmed a quorum was present.
3. PLEDGE OF ALLEGIANCE/MOMENT OF SILENCE Dewayne Woodie Lead the Pledge of Allegiance. Althea James called for a moment of silence for the Late Navajo Nation Chairman Peterson Zah, the late Navajo Nation President Ben Shelly, Navajo Nation Chinle District Dispatcher Celia Yazzie & their families. 4. CALL TO THE PUBLIC: Consideration of concerns and comments from the public. Those wishing to address the Board are required to fill out a Request to Address the Board Form and Sign the Attendance Sign-In Sheet. Members of the Board may not discuss items that are not on the agenda. Therefore, action taken as a result of public comment will be limited to directing staff to study the matter or to scheduling the matter for further consideration and decision later date. None
5. APPROVAL OF AGENDA LaVerne Joe read the agenda into record. LaVerne Joe motioned to approve the agenda, as presented, and seconded by Esther Kirk. Voice Vote: 3-0-0.
Posted on this 24 th day of March 2023 at 4:45 P.M. MDT by Mr. Marcarlo Roanhorse, Admin. Assistant
6. CONSENT AGENDA Review, Discussion, and Possible Action to Approve the Consent Agenda. (Documentation concerning the matters on the Consent Agenda may be reviewed at the District Office. Any matter on the Consent Agenda will be removed from the Consent Agenda and discussed as a regular agenda item, upon the request of any Board members.) LaVerne Joe motion approve consent agenda and seconded by Esther Kirk. Voice vote: 3-0-0. a. Approval of Previous Regular & Special Board Meeting Minutes i. Regular Board Meeting minutes on February 28, 2023 b. Approval of Fire Chief Reports i. February 2023 Fire Chief Report – Fire Chief Woodie c. Approval of Monthly Financial and Budget Reports i. February 2023 Financial and Budget Report – Administrative Assistant Mr. Roanhorse NEW BUSINESS a. Review and discuss vacant Ganado Fire District interim fire board applicant(s) letter of interest and application. *Possible executive session per A.R.S. §§38-431.03(A)(1). Althea James motioned to enter executive session to review vacant Ganado Fire District interim fire board applicants and seconded by LaVerne Joe. Voice Vote: 3-0-0. Margaret Etcitty Entered Board Meeting at 3:38 PM. Althea James invites Fire Chief Dewayne Woodie into executive session to present the applicants to the board and Administrative Assistant Marcarlo Roanhorse to maintain executive session minutes. Board entered executive session at 3:38 PM. Althea James motioned to exit executive session and enter back into the public meeting and seconded by Margaret Etcitty. Voice Vote: 4-0-0. The board entered back into the public meeting at 4:37 PM. Board Chairperson Althea James asked Administrative Assistant Marcarlo Roanhorse to provide a synopsis of what took place in executive session. Administrative Assistant Marcarlo Roanhorse gave a synopsis of what took place in executive session. b. Discuss and possible action to appoint potential appointee(s) as interim board member(s) in vacant Ganado Fire District fire board position. LaVerne Joe motions for ballot vote election to be conducted for the candidates ’ seeking appointment for one vacant Ganado Fire District fire board position and seconded by Margaret Etcitty. No questions asked. Voice vote: 4-0-0. Ballot vote election was conducted by Fire Chief Dewayne Woodie, each board member was given one vote each, the ballot vote results were read out loud publicly. Votes for Steven Kee: 0. Votes for Shindina Begay: 4. LaVerne Joe motions to appoint Ms. Shindina Begay as interim board member and seconded by Margaret Etcitty. Voice Vote: 4-0-0. DATE AND TIME OF NEXT MEETING a. April 19. 2023, Special Board Meeting Work Session/Board Training, at Ganado Fire Station One and/or ZOOM at 6:00 PM MST (Subject to Change) b. Alternate Date: April 26, 2023, Regular Board Meeting, at Ganado Fire Station One and/or ZOOM at 6:00 PM MST (Subject to Change) 9. FUTURE AGENDA ITEMS This provides an opportunity for the Board to direct staff to include items on future agendas for further consideration and decision later date or to further study a matter. Althea James requested presentation on Board Member roles & responsibilities and an update on the fire trucks purchase. 7. 8.
10. BENEDICTION BY INVITATION respectfully provided by Margaret Etcitty.
11. ADJOURNMENT LaVerne Joe motioned to adjourn the regular board meeting at 4:52 PM and was seconded by Margaret Etcitty. Voice Vote 4-0-0. Althea James adjourns the regular board meeting at 4:52 PM.
Minutes Respectfully submitted by Marcarlo Roanhorse, Administrative Assistant
DATED this _24 th _ day of ___March___, __2023__
NAME OF DISTRICT: __ Ganado Fire District __ BY: __ Dewayne Woodie, Fire Chief __
Posted on this 24 th day of March 2023 at 4:45 P.M. MDT by Mr. Marcarlo Roanhorse, Admin. Assistant
Ganado Fire District
Fire Chief Report
Fire Chief Monthly Report – March 2023
_ GANADO FIRE DISTRICT _ P.O. BOX 718 GANADO, ARIZONA (928) 755-3424 FAX: (520) 755-6330
Fire Chief Monthly Report March 2023
REPORT SUMMARY A. PERSONNEL
1. Monthly Call (Exhibit A) and Training Attendances
PERSONNEL
DEP’T
X X X X X
Dewayne Woodie, Fire Chief/EMT-B
3
IN-HOUSE 0/0
0 0 0 0 0 0 0 0 0 0 0
CAREER
PART-TIME
VOLUNTEER CALL
VOLUME
TRAINING HOURS
OUTSIDE
TRAINING HOURS
ADMIN
Marcarlo Roanhorse, Administrator Assistant/EMT-B Shirlene Attson, Communication Supervisor
NA NA
0 0 0 0
0/0 0/0 0/0 0/0 0/0 0/0 0/0 0/0 0/0
Harriett Begay, Dispatcher Dionna Lee, Dispatcher Jennifer Yazzie, Dispatcher
DISPATCH
X
STATION ONE (Ganado Station) Lennix Peshlakai, Fire/EMS Lieutenant/EMT-B Johnavan Wagoner, Firefighter II Latasha Lee, Firefighter II/EMT-B Chantel Cook, Firefighter II/AEMT Brendan A. James, Explorer STATION TWO (Steamboat Station) Jeremy Begay, Fire Lieutenant/EMT-B STATION THREE (Klagetoh Station) Evander R. Leonard, Fire Lieutenant/EMT-B Marcarlo Roanhorse, Firefighter II/EMT-B
X X
35 37
X X X
2 5 0
OPERATION
X
23
0/0
0
X
35
0/0 0/0
0 0
X
8
R = Reserve
M = Medical Leave RC = Recruit
B. Employment Separation 1. None C. INCIDENTS (Non-Urgent and Urgent): 1. Exhibit B shows each month and End of the Year Statistics of Incidents for Ganado Fire, NN Law Enforcement, and Community Training:
a. Ganado Fire District (GFD) Incidents 1. 109 for the month of March 2023 2. 315 for the end of the Year 2023
b. Navajo Nation Law Enforcement (NNLE) Incidents 1. 30 Call Taking for the month of March 2023 2. 88 for the end of the Year 2023
1 | P a g e
Fire Chief Monthly Report – March 2023
c. Community Training 1. March 6 th ,2023 (9am to 4pm): Monthly ASHI CPR/AED and Basic First Aid Training at the Ganado Fire Station for the public. Three students completed and passed the training.
2. March 13 th , 2023 (9am to 1pm): Monthly Fire Safety and Extinguishing Training at the Ganado Fire Station for the public. Three students completed and passed the training. 2. Exhibit C shows the summary of the different types of Incidents for each month and end of the Year 2023. D. ACCOMPLISHMENTS: 1. FIRE DISTRICT a. 03-26-2023: Regular Monthly Governing Board Meeting at Station One Training/Conference Room. E. MAINTENANCE 1. Ganado Fire Station - Lt. Peshlakai is the custodian for Station 1 Building and Apparatus: a. Utility 10 was pulled out of service problems with the Automatic Transmission. b. Tanker 10 was pulled out of service for PTO (Power Take Off) gear issues not engaging. c. Rescue 11 was pulled out of services for hard start relating to the distributor system. d. Attack 10 - Out of service for poor engine performance and determine needs a new engine. 2. Steamboat Fire Station - Lt. Begay is the custodian for Station 2 Building and Apparatus: a. Attack 20 is assigned to Steamboat Fire Station. 3. Klagetoh Fire Station – Lt. Leonard is the custodian for Station 3 Building and Apparatus: a. Utility 20 with a portable slide-in suppression unit has been assigned to Klagetoh Fire Station. F. TRAINING for FIRE, EMS, and DISPATCH 1. In-house Fire/EMS Training: a. March 2023 – Operational Personnel do weekly online training through Vector Solutions Software. G. ANNOUNCEMENTS ( Community Training/Presentation and Notification): 1. The next ASHI CPR and First Aid Training is scheduled for May 1 st , 2023, from 9am to 4pm (6 hours training). 2. The next Fire Safety and Extinguisher Training is scheduled for May 8 th , 2023, from 9am to 1pm (4 hours training). 3. National Emergency Medical Services (EMS) Week from May 21 st to 27 th , 2023 4. Arizona Fire District Association (AFDA) Leadership Conference - July 11 th - 13 th , 2023 at the Renaissance Glendale Hotel in Glendale, Arizona.
2 | P a g e
Begay, Jeremy Personnel EXHIBIT A
2023 Personnel Run Tally
Jan Feb Mar
Apr
May Jun Jul
Aug Sept
Oct
Nov Dec YTD
0052
29
21
23
73
Cook, Chantel
0095
5
5
5
15
Lee. Latash
0093
1
0
2
3
Leonard, Evander
0054
34
38
35
107
Peshlakai, Lennix
0048
29
29
35
93
Roanhorse, Marcarlo
0078
1
5
8
14
Wagoner, Johnavan
0066
26
26
37
89
Woodie, Dewayne
0036
4
3
3
10
James, Brendan Explr 1
0111
0
0
0
0
Explorer 2 Explorer 3
M. Roanhorse Rct.1
0
0
0
0
P. Slim Rct.2
6
0
0
6
Recruit 3
Communications Attson, Shirlene
0002
0
0
0
0
Begay, Harriet
0101
0
0
0
0
Lee, Dionna
0112
0
0
0
0
Hobbs, Jennifer
0115
0
1
0
1
Total for the Month Top for the Month
135
128
148
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
411 109
38
37
34
EXHIBIT B
Ganado Fire District Monthly Statistics
Year 2018
Jan Feb Mar
Apr
May Jun Jul
Aug Sept
Oct
Nov Dec YTD
1510
107
98 109 112 152 149 132 143 110 138 107 153
2019 149 192 103 112 127 110 157 144 107 118 125 126 1570 2020 117 90 91 96 107 114 109 97 113 114 98 101 1247 2021 108 77 93 97 102 95 83 77 79 94 70 104 1079 2022 93 83 91 72 96 106 94 110 84 127 87 72 1115 2023 113 93 109 315
Navajo Nation Police Monthly Statistics
Apr
May Jun Jul
Aug Sept
Oct
Nov Dec YTD
Year 2018 2019 2020 2021 2022 2023
Jan Feb Mar
623 550 533 432 469
47 61 45 50 34 35
61 45 46 31 37 23
49 44 45 41 45 30
50 52 44 41 37
59 46 63 42 47
67 53 39 36 48
48 43 46 35 47
59 51 44 29 42
47 36 45 39 41
67 40 35 33 31
37 35 40 22 24
32 44 41 33 36
88
EXHIBIT C
2023 Monthly Run Tally
Call Description
Jan Feb Mar
Apr
May Jun Jul
Aug Sept
Oct
Nov Dec YTD
Animal Rescue
2
2
1
5
EMS Standby
0
0
0
0
EMS, Medical Assistance
14
9
30
53
EMS, Medical Assistance (Med4)
7
7
8
22
EMS, MVA pedesterian
0
1
1
2
EMS, MVA w/animal
0
0
0
0
EMS, MVA w/Death
1
1
0
2
EMS, MVA w/Injuries
1
2
6
9
EMS, MVA wo/Injuries
7
9
7
23
Escort
1
2
3
6
Fire Safety & Extinguishrt Training
0
1
2
3
Fire Training
0
0
0
0
Fire, Alarm Activated
1
0
2
3
Fire, Commerical
0
0
0
0
Fire, Rubbish
0
0
0
0
Fire, Smoke Odor
0
0
1
1
Fire, Smoke Showing
0
0
1
1
Fire, Structure - Residential
0
1
1
2
Fire, Vehicle
0
0
0
0
Fire, Wildland
0
0
2
2
First Aid & CPR Training
0
1
1
2
Gas Emergency
0
1
0
1
Inspections
0
0
1
1
Intergovernmental Meeting
0
0
0
0
Message Delivery
0
0
0
0
Motorist Assitance
16
13
6
35
Mutual Aid
2
3
0
5
Other
26
13
14
53
Presentations
0
0
0
0
Relay
6
4
1
11
Search & Rescue
1
0
1
2
Traffic Control
1
0
3
4
Training Travel
0
0
0
0
Vehicle Lockout
15
13
13
41
Welfare Check
12
10
4
26
Totals
113
93
109
0
0
0
0
0
0
0
0
0
315
2023 Fire Safety and Extinguisher Training Statistics
Year
Jan Feb Mar
Apr
May Jun Jul
Aug Sept
Oct
Nov Dec
0
3
17
2023
2023 ASHI Basic First Aid and CPR Community Training Statistics
Jan Feb Mar
Apr
May Jun Jul
Aug Sept
Oct
Nov Dec
3 0 0 0 3
3 0 0 0 3
13
CPR&FA
0 0 0
First Aid
CPR
BLS
13
0
0
0
0
0
0
0
0
0
Totals
2023 Bloodborne Pathogen Training Statistics
Jan Feb Mar
Apr
May Jun Jul
Aug Sept
Oct
Nov Dec
0
0
0
Totals
YTD 20
ics
Total 19
0 0 0 19
Total 0
Ganado Fire District
Financial and Budget
Report
Presented By
Administrative Assistant
Mr. Marcarlo Roanhorse
Ganado Fire District
March 2023 Financial and
Budget Report
Presented By
Administrative Assistant
Mr. Marcarlo Roanhorse
Ganado Fire District Profit & Loss
10:53 AM 04/26/23
March 2023
Cash Basis
Mar 23
Ordinary Income/Expense Income MISCELLANEOUS Rent
156.25 100.26 113.59
Community Training Miscellaneous Total MISCELLANEOUS
370.10
370.10
Total Income
370.10
Gross Profit
Expense
ADMINISTATION 701 · OFFICE EXPENSES 6560 · Payroll Expenses 701a · Office Supplies Total 701 · OFFICE EXPENSES 702 · PROFESSIONAL SERVICES 702a · Fire Board Misc Expense 702d · Professional Services Total 702 · PROFESSIONAL SERVICES
208.57 413.60
622.17
88.79
3,517.52
3,606.31
4,228.48
Total ADMINISTATION
OPERATIONS
503 · INSURANCE 503a · Medical, Life, Health, Etc. 503b · Unemployment Compensation
5,161.14 119.55
5,280.69
Total 503 · INSURANCE 601 · FUEL/OIL/LUBE
3,239.03
602 · REPAIR & MAINTENANCE 602a · Vehicle Repairs 602b · Equipment Repairs
10,353.25
428.11 44.80
602d · Home repairs
10,826.16
Total 602 · REPAIR & MAINTENANCE 604 · OTHER OPERATIONAL EXPENSES 604b · Station supplies
2,537.58 3,091.09 273.16 77.91 522.25 1,343.16
604c · Chemicals 604e · Uniform Clothing
604f · Oxygen/air cylinder rental
604h · Meals 604i · Equipment
7,845.15
Total 604 · OTHER OPERATIONAL EXPENSES
605 · COMMUNICATIONS 605b · Communications equipment Total 605 · COMMUNICATIONS 609 · UTILITIES 609a · Electric & Water Expense 609b · Communications Expense
732.00
732.00
2,572.53 1,473.58
3,272.30
609 · UTILITIES - Other
7,318.41
Total 609 · UTILITIES
35,241.44
Total OPERATIONS
500 · PERSONNEL 501 · SALARIES & WAGES
Page 1
Ganado Fire District Profit & Loss
10:53 AM 04/26/23
March 2023
Cash Basis
Mar 23
501a · CAREER PERSONNEL 501a.1 · Fire Chief
4,800.00
501a.2 · Administrator Personnel 501a.2a · Administrative Assistant Total 501a.2 · Administrator Personnel 501a.3 · Ganado Personnel 501a.3a · Lieutenant 501a.3b · Fire Engineer/EMT 501a.3c · Firefighter/EMT #1 Total 501a.3 · Ganado Personnel 501a.4 · Klagetoh Personnel 501a.4a · Lieutenant Total 501a.4 · Klagetoh Personnel 501a.5 · Steamboat Personnel 501a.5a · Lieutenant Total 501a.5 · Steamboat Personnel 501a.6 · Dispatch Personnel 501a.6a · Dispatch Supervisor
2,792.71
2,792.71
4,610.40
0.00
3,238.57
7,848.97
3,017.60
3,017.60
3,004.13
3,004.13
2,844.80 2,334.40 2,313.60 2,205.15
501a.6b · Dispatcher #1 501a.6c · Dispatcher #2 501a.6d · Dispatcher #3
0.00
501a.6e · Part Time Dispatcher Total 501a.6 · Dispatch Personnel
9,697.95
2,685.98
501a.7 · Overtime/Expense
33,847.34
Total 501a · CAREER PERSONNEL Total 501 · SALARIES & WAGES 502 · EMPLOYEE BENEFITS 502a · FICA 502b · Annual Benefits Total 502 · EMPLOYEE BENEFITS 504 · 457 DEFFERED COMPENSATION
33,847.34
2,813.95 2,936.35
5,750.30
400.60
39,998.24
Total 500 · PERSONNEL
79,468.16
Total Expense
-79,098.06
Net Ordinary Income
Net Income
-79,098.06
Page 2
Ganado Fire District
10:56 AM 04/26/23
Profit & Loss Budget vs. Actual
March 2023
Accrual Basis
Mar 23
Budget
$ Over Budget
Ordinary Income/Expense Income MISCELLANEOUS Rent
156.25 100.26 113.59
400.00 2,500.00 1,000.00
-243.75 -2,399.74 -886.41
Community Training Miscellaneous MISCELLANEOUS - Other
0.00
0.00
0.00
370.10
3,900.00
-3,529.90
Total MISCELLANEOUS
TAXES
0.00 0.00
0.00 0.00
0.00 0.00
FDAT
Property Tax Revenue
0.00
0.00
0.00
Total TAXES
370.10
3,900.00
-3,529.90
Total Income
370.10
3,900.00
-3,529.90
Gross Profit
Expense
ADMINISTATION 701 · OFFICE EXPENSES 6560 · Payroll Expenses 701a · Office Supplies
208.57 185.97
250.00 41.67
-41.43 144.30
0.00 0.00 0.00
0.00
0.00
701b · Postage & Delivery 701d · Administrative travel, dues
100.00
-100.00
0.00
0.00
701f · Misc. expenses
394.54
391.67
2.87
Total 701 · OFFICE EXPENSES 702 · PROFESSIONAL SERVICES 702a · Fire Board Misc Expense
88.79 0.00
100.00 3,600.00 1,000.00
-11.21
-3,600.00 2,517.52
702c · IT Services
3,517.52
702d · Professional Services
3,606.31
4,700.00
-1,093.69
Total 702 · PROFESSIONAL SERVICES
4,000.85
5,091.67
-1,090.82
Total ADMINISTATION
OPERATIONS
503 · INSURANCE 503a · Medical, Life, Health, Etc. 503b · Unemployment Compensation
5,161.14 119.55
3,059.00 166.67
2,102.14
-47.12
0.00
0.00
0.00
503c · VFIS
5,280.69
3,225.67
2,055.02
Total 503 · INSURANCE 601 · FUEL/OIL/LUBE
4,310.90
3,333.00
977.90
602 · REPAIR & MAINTENANCE
Page 1
Ganado Fire District
10:56 AM 04/26/23
Profit & Loss Budget vs. Actual
March 2023
Accrual Basis
Mar 23
Budget
$ Over Budget
4,161.43 428.11
2,500.00 416.67 208.33 208.33
1,661.43 11.44 -208.33 -163.53
602a · Vehicle Repairs 602b · Equipment Repairs
0.00 44.80
602c · Building Repairs & Maintenance
602d · Home repairs
4,634.34
3,333.33
1,301.01
Total 602 · REPAIR & MAINTENANCE 604 · OTHER OPERATIONAL EXPENSES 604a · EMS supplies
0.00
250.00 833.37 416.67 208.33 125.00 78.00
-250.00 1,382.67 2,674.42 -208.33
2,216.04 3,091.09
604b · Station supplies 604c · Chemicals 604d · Turnout clothing 604e · Uniform Clothing
0.00 84.05 77.91 0.00 522.25 300.89
-40.95 -0.09 222.25 300.89 0.00
604f · Oxygen/air cylinder rental
0.00
604g · Oxygen refill 604h · Meals 604i · Equipment
300.00
0.00
6,292.23
2,211.37
4,080.86
Total 604 · OTHER OPERATIONAL EXPENSES 605 · COMMUNICATIONS 605a · Communications repairs 605b · Communications equipment Total 605 · COMMUNICATIONS 608 · TRAINING EXPENSES 608b · Travel per diem 608d · Equip. training expenses 608e · Certification Fee Total 608 · TRAINING EXPENSES 609 · UTILITIES 609a · Electric & Water Expense 609b · Communications Expense 609c · Garbage Disposial Expense 609d · Subscription Expense 609e · Propane & Natural Gas Expense 608c · Tuition 608f · Motels
0.00
40.00 150.00
-40.00 582.00
732.00
732.00
190.00
542.00
0.00 0.00 0.00 0.00 0.00
83.33 166.67 916.67 83.33 250.00
-83.33 -166.67 -916.67 -83.33 -250.00
0.00
1,500.00
-1,500.00
2,136.86 1,726.11
2,500.00 1,666.67
-363.14 59.44 -460.00 -125.00 -250.00 5,421.00
0.00 0.00 0.00
460.00 125.00 250.00
5,421.00
0.00
609 · UTILITIES - Other
9,283.97
5,001.67
4,282.30
Total 609 · UTILITIES
30,534.13
18,795.04
11,739.09
Total OPERATIONS
500 · PERSONNEL 501 · SALARIES & WAGES
Page 2
Ganado Fire District
10:56 AM 04/26/23
Profit & Loss Budget vs. Actual
March 2023
Accrual Basis
Mar 23
Budget
$ Over Budget
501a · CAREER PERSONNEL 501a.1 · Fire Chief
4,800.00
7,200.00
-2,400.00
501a.2 · Administrator Personnel 501a.2a · Administrative Assistant
2,792.71
4,020.00
-1,227.29
0.00
0.00
0.00
501a.2b · Office Clerk
2,792.71
4,020.00
-1,227.29
Total 501a.2 · Administrator Personnel 501a.3 · Ganado Personnel 501a.3a · Lieutenant 501a.3b · Fire Engineer/EMT 501a.3c · Firefighter/EMT #1 501a.3d · Firefighter/EMT #2 501a.3e · Part Time Volunteer Total 501a.3 · Ganado Personnel 501a.4 · Klagetoh Personnel 501a.4a · Lieutenant Total 501a.4 · Klagetoh Personnel 501a.5 · Steamboat Personnel 501a.5a · Lieutenant Total 501a.5 · Steamboat Personnel 501a.6 · Dispatch Personnel 501a.6a · Dispatch Supervisor
4,610.40
4,008.00 3,360.00 3,264.00 3,216.00
602.40
0.00
-3,360.00
3,238.57
-25.43
0.00 0.00
-3,216.00
0.00
0.00
7,848.97
13,848.00
-5,999.03
3,017.60
3,600.00
-582.40
3,017.60
3,600.00
-582.40
3,004.13
3,816.00
-811.87
3,004.13
3,816.00
-811.87
2,844.80 2,334.40 2,313.60 2,205.15
3,744.00 2,940.00 2,940.00 2,940.00 1,843.15
-899.20 -605.60 -626.40 -734.85
501a.6b · Dispatcher #1 501a.6c · Dispatcher #2 501a.6d · Dispatcher #3
0.00
-1,843.15
501a.6e · Part Time Dispatcher Total 501a.6 · Dispatch Personnel 501a.7 · Overtime/Expense 501a · CAREER PERSONNEL - Other
9,697.95
14,407.15
-4,709.20
2,685.98
0.00 0.00
2,685.98
0.00
0.00
33,847.34
46,891.15
-13,043.81
Total 501a · CAREER PERSONNEL Total 501 · SALARIES & WAGES 502 · EMPLOYEE BENEFITS 502a · FICA 502b · Annual Benefits Total 502 · EMPLOYEE BENEFITS 504 · 457 DEFFERED COMPENSATION
33,847.34
46,891.15
-13,043.81
2,813.95 2,936.35
2,333.33 1,166.67
480.62 1,769.68
5,750.30
3,500.00
2,250.30
200.00
333.33
-133.33
Page 3
Ganado Fire District
10:56 AM 04/26/23
Profit & Loss Budget vs. Actual
March 2023
Accrual Basis
Mar 23
Budget
$ Over Budget
39,797.64
50,724.48
-10,926.84
Total 500 · PERSONNEL
0.00
0.00
0.00
1000 · COVID-19 Emergency Expense
74,332.62
74,611.19
-278.57
Total Expense
-73,962.52
-70,711.19
-3,251.33
Net Ordinary Income
Net Income
-73,962.52
-70,711.19
-3,251.33
Page 4
Ganado Fire District
10:56 AM 04/26/23
Profit & Loss Budget vs. Actual
March 2023
Accrual Basis
% of Budget
Ordinary Income/Expense Income MISCELLANEOUS Rent
39.1% 4.0% 11.4% 0.0%
Community Training Miscellaneous MISCELLANEOUS - Other
9.5%
Total MISCELLANEOUS
TAXES
0.0% 0.0%
FDAT
Property Tax Revenue
0.0%
Total TAXES
9.5%
Total Income
9.5%
Gross Profit
Expense
ADMINISTATION 701 · OFFICE EXPENSES 6560 · Payroll Expenses 701a · Office Supplies
83.4% 446.3%
0.0% 0.0% 0.0%
701b · Postage & Delivery 701d · Administrative travel, dues
701f · Misc. expenses
100.7%
Total 701 · OFFICE EXPENSES 702 · PROFESSIONAL SERVICES 702a · Fire Board Misc Expense
88.8% 0.0% 351.8%
702c · IT Services
702d · Professional Services
76.7%
Total 702 · PROFESSIONAL SERVICES
78.6%
Total ADMINISTATION
OPERATIONS
503 · INSURANCE 503a · Medical, Life, Health, Etc. 503b · Unemployment Compensation
168.7% 71.7%
0.0%
503c · VFIS
163.7%
Total 503 · INSURANCE 601 · FUEL/OIL/LUBE
129.3%
602 · REPAIR & MAINTENANCE
Page 5
Ganado Fire District
10:56 AM 04/26/23
Profit & Loss Budget vs. Actual
March 2023
Accrual Basis
% of Budget
166.5% 102.7% 0.0% 21.5%
602a · Vehicle Repairs 602b · Equipment Repairs
602c · Building Repairs & Maintenance
602d · Home repairs
139.0%
Total 602 · REPAIR & MAINTENANCE 604 · OTHER OPERATIONAL EXPENSES 604a · EMS supplies
0.0%
265.9% 741.9% 0.0% 67.2% 99.9% 0.0% 174.1% 100.0%
604b · Station supplies 604c · Chemicals 604d · Turnout clothing 604e · Uniform Clothing
604f · Oxygen/air cylinder rental
604g · Oxygen refill 604h · Meals 604i · Equipment
284.5%
Total 604 · OTHER OPERATIONAL EXPENSES 605 · COMMUNICATIONS 605a · Communications repairs 605b · Communications equipment Total 605 · COMMUNICATIONS 608 · TRAINING EXPENSES 608b · Travel per diem 608d · Equip. training expenses 608e · Certification Fee Total 608 · TRAINING EXPENSES 609 · UTILITIES 609a · Electric & Water Expense 609b · Communications Expense 609c · Garbage Disposial Expense 609d · Subscription Expense 609e · Propane & Natural Gas Expense 608c · Tuition 608f · Motels
0.0%
488.0%
385.3%
0.0% 0.0% 0.0% 0.0% 0.0%
0.0%
85.5% 103.6%
0.0% 0.0% 0.0%
100.0%
609 · UTILITIES - Other
185.6%
Total 609 · UTILITIES
162.5%
Total OPERATIONS
500 · PERSONNEL 501 · SALARIES & WAGES
Page 6
Ganado Fire District
10:56 AM 04/26/23
Profit & Loss Budget vs. Actual
March 2023
Accrual Basis
% of Budget
501a · CAREER PERSONNEL 501a.1 · Fire Chief
66.7%
501a.2 · Administrator Personnel 501a.2a · Administrative Assistant
69.5% 0.0%
501a.2b · Office Clerk
69.5%
Total 501a.2 · Administrator Personnel 501a.3 · Ganado Personnel 501a.3a · Lieutenant 501a.3b · Fire Engineer/EMT 501a.3c · Firefighter/EMT #1 501a.3d · Firefighter/EMT #2 501a.3e · Part Time Volunteer Total 501a.3 · Ganado Personnel 501a.4 · Klagetoh Personnel 501a.4a · Lieutenant Total 501a.4 · Klagetoh Personnel 501a.5 · Steamboat Personnel 501a.5a · Lieutenant Total 501a.5 · Steamboat Personnel 501a.6 · Dispatch Personnel 501a.6a · Dispatch Supervisor
115.0% 0.0% 99.2% 0.0% 0.0%
56.7%
83.8%
83.8%
78.7%
78.7%
76.0% 79.4% 78.7% 75.0% 0.0%
501a.6b · Dispatcher #1 501a.6c · Dispatcher #2 501a.6d · Dispatcher #3
501a.6e · Part Time Dispatcher Total 501a.6 · Dispatch Personnel 501a.7 · Overtime/Expense 501a · CAREER PERSONNEL - Other
67.3%
100.0%
0.0%
72.2%
Total 501a · CAREER PERSONNEL Total 501 · SALARIES & WAGES 502 · EMPLOYEE BENEFITS 502a · FICA 502b · Annual Benefits Total 502 · EMPLOYEE BENEFITS 504 · 457 DEFFERED COMPENSATION
72.2%
120.6% 251.7%
164.3%
60.0%
Page 7
Ganado Fire District
10:56 AM 04/26/23
Profit & Loss Budget vs. Actual
March 2023
Accrual Basis
% of Budget
78.5%
Total 500 · PERSONNEL
0.0%
1000 · COVID-19 Emergency Expense
99.6%
Total Expense
104.6%
Net Ordinary Income
Net Income
104.6%
Page 8
Ganado Fire District
11:04 AM 04/26/23
Profit & Loss Budget vs. Actual
July 2022 through June 2023
Accrual Basis
Jul '22 - Jun 23
Budget
Ordinary Income/Expense Income MISCELLANEOUS Rent
3,125.00 1,380.26
4,800.00 30,000.00
Community Training
-39.91
700.00
EMS Standby Miscellaneous
4,903.94
12,000.00
0.00
0.00
MISCELLANEOUS - Other
9,369.29
47,500.00
Total MISCELLANEOUS
TAXES
0.00
-50,000.00 136,152.00 680,761.00
Carry Over Expense
68,076.10 450,549.37
FDAT
Property Tax Revenue
0.00
0.00
TAXES - Other
518,625.47
766,913.00
Total TAXES
527,994.76
814,413.00
Total Income
527,994.76
814,413.00
Gross Profit
Expense
ADMINISTATION 701 · OFFICE EXPENSES 6560 · Payroll Expenses 701a · Office Supplies
2,088.03 5,621.32 343.23
3,000.00 500.00
0.00 0.00
701b · Postage & Delivery 701c · Publishing & advertisement 701d · Administrative travel, dues
0.00 50.00 0.00
1,200.00 700.00
701e · Fire prevention 701f · Misc. expenses
1,588.52
0.00
9,691.10
5,400.00
Total 701 · OFFICE EXPENSES 702 · PROFESSIONAL SERVICES 702a · Fire Board Misc Expense 702b · Audit and Accounting
7,018.35
1,200.00 8,000.00 43,200.00 12,000.00
0.00 0.00
702c · IT Services
36,515.34
702d · Professional Services
43,533.69
64,400.00
Total 702 · PROFESSIONAL SERVICES
0.00
706 · REPAIRS & MAINTENANCE
53,224.79
69,800.00
Total ADMINISTATION
OPERATIONS
503 · INSURANCE
Page 1
Ganado Fire District
11:04 AM 04/26/23
Profit & Loss Budget vs. Actual
July 2022 through June 2023
Accrual Basis
Jul '22 - Jun 23
Budget
44,812.68 1,637.91
36,708.00 2,000.00 3,000.00
503a · Medical, Life, Health, Etc. 503b · Unemployment Compensation
0.00
503c · VFIS
46,450.59
41,708.00
Total 503 · INSURANCE 601 · FUEL/OIL/LUBE
40,675.96
40,000.00
602 · REPAIR & MAINTENANCE 602a · Vehicle Repairs 602b · Equipment Repairs
50,161.15 695.51 8,394.77 1,710.96
30,000.00 5,000.00 2,500.00 2,500.00
602c · Building Repairs & Maintenance
602d · Home repairs
0.00
602 · REPAIR & MAINTENANCE - Other Total 602 · REPAIR & MAINTENANCE 604 · OTHER OPERATIONAL EXPENSES 604a · EMS supplies
60,962.39
40,000.00
4,382.49 22,933.88 5,291.09 4,288.78 4,369.48 1,223.83 8,911.68 6,285.14 0.00
3,000.00 10,000.44 5,000.00 2,500.00 1,500.00 936.00 500.00 3,600.00
604b · Station supplies 604c · Chemicals 604d · Turnout clothing 604e · Uniform Clothing
604f · Oxygen/air cylinder rental
604g · Oxygen refill 604h · Meals 604i · Equipment
0.00
57,686.37
27,036.44
Total 604 · OTHER OPERATIONAL EXPENSES
605 · COMMUNICATIONS 605a · Communications repairs 605b · Communications equipment Total 605 · COMMUNICATIONS 608 · TRAINING EXPENSES 608a · DVDs, ID Badges, etc. 608b · Travel per diem 608d · Equip. training expenses 608e · Certification Fee 608 · TRAINING EXPENSES - Other Total 608 · TRAINING EXPENSES 609 · UTILITIES 609a · Electric & Water Expense 609b · Communications Expense 608c · Tuition 608f · Motels
0.00
480.00 1,800.00
774.15
774.15
2,280.00
428.00 555.00 150.00
500.00 1,000.00 2,000.00 11,000.00 1,000.00 3,000.00
3,963.71
0.00
331.68
0.00
0.00
5,428.39
18,500.00
26,638.03 17,268.68
30,000.00 20,000.00
Page 2
Made with FlippingBook Digital Proposal Maker