Regular Fire Board Meeting - September 25, 2024

Ganado Fire District

11:30 AM

Profit & Loss

09/25/24

August 2024

Accrual Basis

Aug 24

501a · CAREER PERSONNEL 501a.1 · Fire Chief

6,000.00

501a.2 · Administrator Personnel 501a.2a · Administrative Assistant

2,598.40

2,598.40

Total 501a.2 · Administrator Personnel

501a.3 · Ganado Personnel 501a.3a · Lieutenant

3,073.60

0.00

501a.3b · Fire Engineer/EMT 501a.3c · Firefighter/EMT #1

2,592.10

5,665.70

Total 501a.3 · Ganado Personnel

501a.4 · Klagetoh Personnel 501a.4a · Lieutenant

3,017.60

3,017.60

Total 501a.4 · Klagetoh Personnel

501a.5 · Steamboat Personnel 501a.5a · Lieutenant

2,990.42

2,990.42

Total 501a.5 · Steamboat Personnel

501a.6 · Dispatch Personnel 501a.6a · Dispatch Supervisor

2,938.15 2,334.40 2,313.60 2,053.32

501a.6b · Dispatcher #1 501a.6c · Dispatcher #2 501a.6d · Dispatcher #3

9,639.47

Total 501a.6 · Dispatch Personnel

3,748.80

501a.7 · Overtime/Expense

33,660.39

Total 501a · CAREER PERSONNEL

33,660.39

Total 501 · SALARIES & WAGES

502 · EMPLOYEE BENEFITS 502a · FICA 502b · Annual Benefits

2,842.34

0.00

2,842.34

Total 502 · EMPLOYEE BENEFITS

36,502.73

Total 500 · PERSONNEL

80,397.39

Total Expense

-72,355.21

Net Ordinary Income

Other Income/Expense Other Income

-2,000.00

Transfer from Debt Service

-2,000.00

Total Other Income

-2,000.00

Net Other Income

Net Income

-74,355.21

Page 2

Made with FlippingBook Ebook Creator