Regular Fire Board Meeting - October 25, 2023
Ganado Fire District
10:03 AM
Profit & Loss Budget vs. Actual
10/25/23
July 2022 through June 2023
Accrual Basis
Mar 23
Budget
OPERATIONS
503 · INSURANCE 503a · Medical, Life, Health, Etc. 503b · Unemployment Compensation
5,161.14
3,059.00
119.55
166.67
0.00
0.00
503c · VFIS
5,280.69
3,225.67
Total 503 · INSURANCE
4,344.90
3,333.00
601 · FUEL/OIL/LUBE
602 · REPAIR & MAINTENANCE 602a · Vehicle Repairs 602b · Equipment Repairs
4,221.31
2,500.00
428.11 115.92 44.80
416.67 208.33 208.33
602c · Building Repairs & Maintenance
602d · Home repairs
0.00
602 · REPAIR & MAINTENANCE - Other
4,810.14
3,333.33
Total 602 · REPAIR & MAINTENANCE
604 · OTHER OPERATIONAL EXPENSES 604a · EMS supplies
0.00
250.00 833.37 416.67 208.33 125.00 78.00
2,295.96 3,091.09
604b · Station supplies
604c · Chemicals
0.00
604d · Turnout clothing 604e · Uniform Clothing
84.05 77.91
604f · Oxygen/air cylinder rental
0.00
0.00
604g · Oxygen refill
568.48 300.89
300.00
604h · Meals
0.00
604i · Equipment
6,418.38
2,211.37
Total 604 · OTHER OPERATIONAL EXPENSES
605 · COMMUNICATIONS 605a · Communications repairs 605b · Communications equipment
0.00
40.00 150.00
732.00
732.00
190.00
Total 605 · COMMUNICATIONS
608 · TRAINING EXPENSES 608a · DVDs, ID Badges, etc.
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
83.33 166.67 916.67 83.33 250.00
608b · Travel per diem
608c · Tuition
608d · Equip. training expenses
608e · Certification Fee
608f · Motels
608 · TRAINING EXPENSES - Other
0.00
1,500.00
Total 608 · TRAINING EXPENSES
Page 82
Made with FlippingBook. PDF to flipbook with ease