Regular Fire Board Meeting - January 25, 2023
Ganado Fire District
9:55 AM 01/18/23
Profit & Loss Budget vs. Actual
December 2022
Accrual Basis
Dec 22
9,868.67
Total 501a.6 · Dispatch Personnel
1,833.03
501a.7 · Overtime/Expense
29,982.42
Total 501a · CAREER PERSONNEL 501c · PART-TIME WAGES 501c.4 · Overtime compensation Total 501c · PART-TIME WAGES Total 501 · SALARIES & WAGES 502 · EMPLOYEE BENEFITS 502a · FICA 502b · Annual Benefits Total 502 · EMPLOYEE BENEFITS 504 · 457 DEFFERED COMPENSATION
0.00
0.00
29,982.42
2,503.78 2,746.78
5,250.56
0.00
35,232.98
Total 500 · PERSONNEL
0.00
66900 · Reconciliation Discrepancies
800 · CAPITAL Station Remodel Ganado
0.00
0.00
Total 800 · CAPITAL
0.00
1000 · COVID-19 Emergency Expense
74,841.38
Total Expense
-72,493.71
Net Ordinary Income
Net Income
-72,493.71
Page 3
Made with FlippingBook Digital Proposal Maker