Regular Board Meeting - May 30, 2017
Ganado Fire District
Regular Fire Board
Meeting
“Protect life and property”
Governing Board Members
Lela Sangster, Board Chairperson
Jeremy Curtis, Board Clerk
LaVerne Joe, Board Member
Joey Apachee, Board Member
District Administrators
Dewayne Woodie, Fire Chief
Marcarlo Roanhorse, Administrative Assistant
Chantel Cook, Office Clerk
Lennix Peshlakai, Ganado EMS/Fire Lieutenant
Jeremy Begay, Steamboat Fire Lieutenant
Evander Leonard, Klagetoh Fire Lieutenant
Shirlene Attson, Communication Supervisor
May 30, 2017
Location: Ganado Fire Station 1
GANADO FIRE DISTRICT___ P.O. BOX 718 GANADO, ARIZONA 86505 (928) 755-3424 FAX: (928) 755-6330
ESTABLISHED 1982
PUBLIC NOTICE OF REGULAR MEETINGS GANADO FIRE DISTRICT GOVERNING BOARD
PLEASE TAKE NOTICE THAT the Governing Board of Ganado Fire District , pursuant to A.R.S. 38-431.09 , hereby gives notice that it will hold its regular meeting on the following dates, at the following time and place: DATE: May 30, 2017 PLACE: Ganado Fire Station TIME: 6:00 P.M. MDT
Copies of agendas for regular and special meetings and executive sessions may be obtained at: Ganado Fire District, Station One, Ganado, Arizona 86505
The respective agenda will be available to the public at such location not less than 24 hours prior to a meeting, unless the meeting covers an emergency as provided in A.R.S. 38-431.02. Executive sessions may be held by the Governing Board Meeting as provided in A.R.S. 38-431.03 . Notice of executive sessions will also be posted at the posting place 24 hours prior to meeting unless the meeting covers an emergency as provided in A.R.S. 38-431.02 . The Governing Board reserves the right to hold special meetings at times and places other than mentioned above. Notice of the time and place of any special meeting will be posted at the posting place as provided in A.R.S. 38-431.02 .
DATED this_ 29 th _ day of ___ May ___, __ 2017 __ NAME OF DISTRICT: __ Ganado Fire District __ BY: __ Dewayne Woodie, Fire Chief _ _
Posted on this 29 th day of May 2017 at 18:00 P.M. MDT by: Mr. Marcarlo Roanhorse, Admin. Assistant
Call meeting
to order
Roll Call
Ms. Lela sangser - Board Chairperson
Mr. Jeremy Curtis - Board Clerk
Ms. LaVerne Joe - Board Member
Mr. Joey Apachee - Board Member
The Pledge of
Allegiance
Approval of
Agenda
GANADO FIRE DISTRICT _ P.O. BOX 718 GANADO, ARIZONA 86505 (928) 755-3424 FAX: (928) 755-6330
ESTABLISHED 1982
NOTICE OF PUBLIC MEETING OF THE BOARD OF DIRECTORS
PURSUANT TO A.R.S. 38-431.02 NOTICE IS GIVEN TO THE BOARD OF DIRECTORS OF THE GANADO FIRE DISTRICT BOARD AND TO THE GENERAL PUBLIC THAT THE BOARD WILL HOLD A MEETING OPEN TO THE PUBLIC ON MAY 30, 2017 , BEGINNING AT 18:00 P.M. MDT AT THE GANADO FIRE STATION, GANADO, ARIZONA . * THE BOARDOF DIRECTORS MAY VOTE TO DISCUSS THIS MATTER IN EXECUTIVE SESSION PURSUANT TO A.R.S. 38-431-03. THE NAME OF THE INDIVIDUALS INVOLVED MAY BE OBTAINED FROM THE FIRE CHIEF’S OFFICE.
AGENDA
1.
CALL TO ORDER
2.
ROLL CALL
3.
PLEDGE OF ALLEGIANCE
4.
APPROVAL OF AGENDA
5. APPROVAL OF PREVIOUS MEETING MINUTES A. Review, discuss and possible action to approve the meeting minutes of Regular Board Meeting on April 19, 2017. 6. CALL TO THE PUBLIC : Consideration of concerns and comments from the public. Those wishing to address the Board are required to fill out a Request to Address the Board Form and Sign the Attendance Sign-In Sheet. Members of the Board may not discuss items that are not on the agenda. Therefore, action taken as a result of public comment will be limited to directing staff to study the matter or to scheduling the matter for further consideration and decision at a later date.
7.
REPORTS A. Review, discuss and possible action to approve April 2017 Fire Chief District Report. B. Review, discuss and possible action to approve April 2017 District Budget Report.
8.
DATE AND TIME OF NEXT MEETING: A. Review and discuss next Regular Board Meeting
9.
BENEDICTION BY INVITATION
10.
ADJOURNMENT
DATED this_ 29 th _ day of ___ May ___, __ 2017 __ NAME OF DISTRICT: __ Ganado Fire District __ BY: __ Dewayne Woodie, Fire Chief _ _
Posted on this 29 th day of May 2017 at 18:00 P.M. MDT by: Mr. Marcarlo Roanhorse, Admin. Assistant
Approval of
Previous
Meeting Minutes
GFD Regular Board Meeting Minutes March 2017
GANADO FIRE DISTRICT
0.
P.O. Box 718
GANADO, ARIZONA 86505
(928) 755-3424 FAX (928) 755-6330
BOARD OF DIRECTORS REGULAR BUSINESS MEETING FOR MARCH 2017 April 19, 2017
1. CALL TO ORDER: Regular Board Meeting of Ganado Fire District was called to order at 18:05 P.M. M.D.T. by Ms. Lela Sangster.
2. ROLL CALL called by Mr. Marcarlo Roanhorse, Mr. Roanhorse affirmed a quorum was present.
MEMBERS PRESENT: Ms. Lela Sangster, Fire Board Chairperson Mr. Jeremy Curtis, Fire Board Clerk Ms. LaVerne Joe, Fire Board Member Mr. Joey Apachee, Fire Board Member
3. PLEDGE OF ALLEGIANCE: Given by Fire Chief Dewayne Woodie.
4. APPROVAL OF AGENDA: Mr. Jeremy Curtis motioned to approve the agenda and was second by Ms. LaVerne Joe. Voice Vote: Ms. Lela Sangster – I; Mr. Jeremy Curtis – I; Ms. LaVerne Joe – I; Mr. Joey Apachee – I. Motion was carried for approval with 4 in favor 0 opposing and 0 Abstain. 5. APPROVAL OF MINUTES: a. Review, discuss and possible action to approve the meeting minutes of Regular Board Meeting on March 22, 2017. Mr. Jeremy Curtis motioned for Approval of previous regular board meeting minutes (March 22, 2017) and was second by Mr. Joey Apachee Voice Vote: Ms. Lela Sangster – I; Mr. Jeremy Curtis – I; Ms. LaVerne Joe – I; Mr. Joey Apachee – I. Motion was carried for approval with 4 in favor 0 opposing and 0 Abstain. 7. NEW BUSINESS: a. Review, discuss and possible action to approve 2016 FY Ganado Fire District Audit Report (Presented by James H. Saunders via. Teleconference). Mr. Jeremy Curtis motioned to review and discuss items 7.a. and 7.b. (2016 FY Ganado Fire District Audit Report and increase miscellaneous community service fees at Fire Chief’s discretion) and second by Mr. Joey Apachee. i. Mr. James H. Saunders became present at 18:11 hours via teleconference and presented a summarized summary of the 2016 Ganado Fire District Audit Report. No questions asked, teleconference ended at 18:16 hours with James H. Saunders. 6. CALL TO THE PUBLIC: None
Page 1 of 2 Respectfully submitted by Mr. Marcarlo Roanhorse, Administrative Assistant.
GFD Regular Board Meeting Minutes March 2017
b. Review discuss and possible action to increase miscellaneous community service fees at Fire Chief’s discretion. i. Fire Chief Dewayne Woodie presented a letter of request to increase the miscellaneous community service fees. Mr. Jeremy Curtis motioned to approve items 7.a. and 7.b. (2016 FY Ganado Fire District Audit Report and increase miscellaneous community service fees at Fire Chief’s discretion) and second by Mr. Joey Apachee. Voice Vote: Ms. Lela Sangster – I; Mr. Jeremy Curtis – I; Ms. LaVerne Joe – I; Mr. Joey Apachee – I. Motion was carried for approval with 4 in favor 0 opposing and 0 Abstain. 8. REPORTS: a. Review, discuss, and possible action to approve March 2017 Fire Chief District Report. Mr. Jeremy Curtis motioned to review and discuss a highlighted report on items 8.a. and 8.b. (March 2017 Fire Chief District Report and March District Budget Report) and was second by Joey Apachee. Fire Chief Dewayne Woodie presented the Fire Chief’s report and gave a highlighted report. No questions. b. Review, discuss, and possible action to approve March 2017 District Budget Report. Administrative Assistant Mr. Marcarlo Roanhorse presented the March District Budget report and gave a highlighted report. No questions. Mr. Jeremy Curtis motioned for approval of the March 2017 Fire Chief District Report and March District Budget Report and was second by Ms. LaVerne Joe. Voice Vote: Ms. Lela Sangster – I; Mr. Jeremy Curtis – I; Ms. LaVerne Joe – I; Mr. Joey Apachee – I. Motion was carried for approval with 4 in favor 0 opposing and 0 Abstain.
9. DATE AND TIME OF NEXT MEETING: May 16, 2017 at 6:00 P.M. M.D.T at Ganado Fire Station 1. Alternative Date: May 30, 2017 at 6:00 P.M. M.D.T at Ganado Fire Station 1.
10. BENEDICTION BY INVITATION: Given by Ms. LaVerne Joe.
11. ADJOURNMENT: Mr. Joey Apachee motioned for adjourn at 19:16 P.M. M.D.T and second by Mr. Jeremy Curtis. Voice Vote: Ms. Lela Sangster – I; Mr. Jeremy Curtis – I; Ms. LaVerne Joe – I; Mr. Joey Apachee – I. The motion was carried with 4 in favor 0 opposed and 0 abstain. Regular Fire Board meeting is adjourn at 19:16 P.M. M.D.T by Ms. Lela Sangster.
__________________________________ Ms. Lela Sangster, Fire Board Chairperson
____________________________________
Mr. Jeremy Curtis, Fire Board Clerk
__________________________________ Ms. LaVerne Joe, Fire Board Member
___________________________________ Mr. Joey Apachee, Fire Board Member
Page 2 of 2 Respectfully submitted by Mr. Marcarlo Roanhorse, Administrative Assistant.
Call to the
public
Reports
Ganado Fire District
Fire Chief Report
Presented By Fire
Chief Dewayne
Woodie
Fire Chief Monthly Report – April 2017
_ GANADO FIRE DISTRICT _ P.O. BOX 718 GANADO, ARIZONA (928) 755-3424 FAX: (520) 755-6330
Fire Chief Monthly Report April 2017
REPORT SUMMARY A. PERSONNEL
1. Monthly Call (Exhibit A) and Training Attendances
PERSONNEL
DEP’T
IN-HOUSE
X X
Dewayne Woodie, Fire Chief/EMT Marcarlo Roanhorse, Administrator Assistant Shirlene Attson, Communication Supervisor/EMT Jennifer Yazzie, Dispatcher Harriett Begay, Dispatcher Jon-Mykal Tsinajinnie, Dispatcher Shermayne Stash, Relief Dispatcher Lennix Peshlakai, Fire/EMS Lieutenant/EMT Evander Leonard, Fire Lieutenant/EMT Jeremy Begay, Fire Lieutenant/EMT Alfred John , Fire Engineer Celeste Cardy, Firefighter II/EMT Johnavan Wagoner , Firefighter II Rory James, Firefighter II Marcarlo Roanhorse, Firefighter I/EMT Latasha Lee , Firefighter Trainee Jon-Mykal Tsinajinnie, Firefighter Trainee Austin R. Mooney, Firefighter Trainee Corey Attson, Firefighter Trainee Chantel Cook , Firefighter Trainee Chantel Cook, Clerk
4
2/3
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 R
CAREER
PART-TIME
VOLUNTEER CALL
VOLUME
TRAINING HOURS
OUTSIDE
TRAINING HOURS
ADMIN
NA NA NA NA
X
X X X X X X X
0 0 0 0 0
0 0 0 0 0
DISPATCH
X
10 27 13
3/3 2/3 2/3 3/3 0/3 3/3 2/3 3/3 3/3 1/3 0/3 2/3 3/3 2/3 3/3 2/3 R
16
X X X X X X X X X X X X X
5 2
X
29 11
4
25
OPERATION
3 0
R
1 1 0 1 7
Byron James, Recruit Delbert Kinlichee, Recruit Delvecchio Wilson, Recruit
RC = Recruit Mimi Begay, Recruit
R = Reserve
M = Medical Leave
1 | P a g e
Fire Chief Monthly Report – April 2017
2. We have received four new applicants for the Volunteer Firefighter Trainee position and Explorer Program, which are as follows: a. Byron James from Wide Ruins/Klagetoh, AZ.
b. Delbert Kinlichee from Ganado, AZ. c. Delvecchio Wilson from Ganado, AZ. d. Mimi Begay from Ganado, AZ.
B. INCIDENTS (Non-Urgent and Urgent):
1. Fire/EMS incidents - 96 incidents (Exhibit B)
a. A breakdown of Monthly Incidents is on Exhibit C 2. Navajo Nation Law Enforcement incidents – 62 incidents (Exhibit B)
C. ACCOMPLISHMENTS: 1. FIRE DISTRICT
a.April 6, 2017 [10am-3pm]: Job Fair hosted by the Ganado Chapter. Mr. Roanhorse managed a booth to recruit new community members. b.April 19, 2017 [6pm-8pm]: The Ganado Fire Board had it Regular Governing Board Meeting at the Ganado Fire Station Training Room. c. April 25-26, 2017 [8am-5pm]: Lt. Lennix Peshlakai participated in a two day training on “Event Security Planning for Public Professional Training” at Twins Arrows Casino Resort Conference Center. a.April 3, 2017 [9am-4pm]: AHSI Adult/Child/Infant CPR and First Aid Training for the community held at the Ganado Fire Station Training Room. b.April 5, 2018 [8am-1pm]: Justice and Law Day Event at Dilkon Judicial District Court Facility in Dilkon, Arizona. Lt. Jeremy Begay was present at the event. c. April 10, 2017 [9pm-1pm]: Fire Safety and Extinguisher Training for the community held at the Ganado Fire Station Training Room. d.April 18, 2017 [12pm-5pm]: Alfred John, Fire Engineer managed a booth at the Kinlichee Chapter House for its Annual Health Fair . e.April 27, 2017 [9:30am-10:30am]: Rory James, FFII conducted a Fire Prevention Presentation for the Kinlichee Head Start students and Staff members.
2. COMMUNITY
D. MAINTENANCE
1. Ganado Fire Station - Lt. Peshlakai is the custodian for Station a.All apparatus are in-services. 2. Steamboat Fire Station - Lt. Jeremy Begay is the custodian for Station a.All apparatus are in-services.
2 | P a g e
Fire Chief Monthly Report – April 2017
3. Klagetoh Fire Station - Lt. Leonard is the custodian for Station a.All apparatus are in-services.
b.Attack 30: Both the Alternators and batteries were going out on Attack 30 so both got replaced at a cost of $586.24. Both parts were last replaces approximately 3 years ago per the maintenance log.
E. TRAINING for FIRE, EMS, and DISPATCH 1. In-house Fire/EMS Training:
a.April 12, 2017 [6pm-9pm]: Action Training Systems Online Training EF106 on Firefighter I – Personal Protective Clothing at Station One Training Room. Also did three rounds of Donning/Doffing Techniques. b.April 20, 2017 [6pm-9pm]: Action Training Systems Online Training EF101 on Firefighter I – Firefighter Safety Part 1 at Station One Training Room. c. April 27, 2017 [6pm-9pm]: Action Training Systems Online Training EF102 on Firefighter I – Firefighter Safety Part 2 at Station One Training Room.
F. ANNOUNCEMENTS ( Community Training/Presentation and Notification): 1.June 5, 2017 [9am-4pm]: AHSI Adult/Child/Infant CPR and First Aid Training at the Ganado Fire Station Training Room. Any questions regarding the training call (928)755-3424. 2.June 12, 2017 [9am-1pm]: Fire Safety and Extinguisher Training at the Ganado Fire Station – Training Room. If any questions regarding the training call (928)755-3424. 3.June 24, 2017 [12pm-5pm]: Begay’s Open Bull Riding Event in Steamboat Canyon, Arizona.
3 | P a g e
2017 Personnel Run Tally
EXHIBIT A
Aug Sept
Oct
Nov Dec YTD
Personnel
Jan Feb Mar
Apr
May Jun Jul
0
Attson, Corey Begay, Jeremy Cardy, Celeste Cook, Chantel
0069 0052 0080 0095 0088 0033 0093 0054 0094 0048 0078 0085 0086 0066 0036
0
0
0
0
13
15
16
11
16
2 1
2 7
1 3
0 1
2 7
11
James, Rory John, Alfred Lee, Latasha
26 36 32 18
17
14 10 24 25
26 36 32 27
5
1
25 27
19 17
Leonard, Evander Monney, Austin Peshlakai, Lennix Roanhorse, Macarlo Tsinajinnie, Jon-Mykal Tsinajinnie, Lionel Wagoner, Johnavan Woodie, Dewayne
0
0
4
0
4
10
37 12
15 10
27
37 12
4 3 0
8 5 0
7 2
3 0
7 2
29
53
19
27
53
4
5
4
8
8 0 0 0 4 3 4 2 1 7 0 1 0 0 0 0
1 3 1 0 1 7 0 0 0 0 0
Recruit 1 Recruit 2 Recruit 3 Recruit 4 Recruit 5 Recruit 6
0 2 4 2
1 0 1 0
4 1 2 0
Communications Attson, Shirlene Yazzie, Jennifer
0002 0068 0101 0085 0102
0 0 0 0 0
0 0 0 0 0
1 0 0 0 0
Begay, Harriet
Tsinajinnie, JonMykal Stash, Shermayne Total for the Month Top for the Month
260
131
168
147
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
291
53
19
27
29
53
EXHIBIT B
Ganado Fire District Monthly Statistics
Year 2017
Jan Feb Mar 206 111 124
Apr
May Jun Jul
Aug Sept
Oct
Nov Dec YTD
96
537
Navajo Nation Police Monthly Statistics
Year 2017
Jan Feb Mar
Apr
May Jun Jul
Aug Sept
Oct
Nov Dec YTD
68
61
77
62
268
Fire Safety and Extinguisher Training Statistics
Apr
May Jun Jul
Aug Sep Oct
Year 2017
Jan Feb Mar
Nov Dec YTD
19
10
59
48
136
American Heart Association Heartsaver First Aid And CPR Training
Year 2017
Jan Feb Mar
Apr
May Jun Jul
Aug Sept
Oct
Nov Dec YTD
18
16
39
22
95
2017 American Safety Health Institute Basic First Aid And CPR Community Training
Jan Feb Mar
Apr
May Jun Jul
Aug Sept
Oct
Nov Dec Total
18
16
21
22
77
CPR&FA First Aid
0 0 0
0 0 0
0 0
0 0 0
0 0
CPR
18 39
18 95
BLS HCP
18
16
22
0
0
0
0
0
0
0
0
Totals
2017 Monthly Statistic Run Count
EXHIBIT C
Oct
Nov Dec
YTD
Apr
May Jun Jul
Aug Sept
Call Description
Jan Feb Mar
Animal Rescue
2
1
0
2
5
EMS, Medical Assistance
33
25
16
15 14
89 39
EMS, Medical Assistance Other
9 0 0 1 5 4 4 1 3 0 2 0 1 1 0 0 0 2 0 0 2 1
8 0 0 0 3 6 1 1 2 5 0 2 0 0 1 0 1 1 1 1 0 2 0
8 0 0 0 5 5 0 2 2 1 0 2 1 0 3 0 0 1 3 0 1 0 0
EMS, MVA Pedesterian EMS, MVA w/Animal EMS, MVA w/Death EMS, MVA w/Injuries EMS, MVA w/o Injuries
0 0 0 4 6 2 3 1 2 0 2 3 0 2 1 1 4 1 1 0 0 0 6 2 9 2 1 0 0 0
0 0 1
17 28
11
EMS, Standby
7
Escort
10
Fire Safety & Extinguisher Training
6
Fire, Alarm Activated
11
Fire, Commerical
0 8 4 1 7 1 2 6 7 2 1 4 1
Fire, In - House Training
Fire, Rubbish
Fire, Smoke Ordor Fire, Smoke Showing
Fire, Structure - Residential
Fire, Vehicle Fire, Wildland
First Aid & CPR Training
Gas Emergency
Inspections
Intergovernmental Meeting
Message Delivery Motorist Assistance
58
17
16
97 10 48
Mutual Aid
1
2
5
Other
18
10
11
Presentations
1
0 0 0 2 0
0 1 3 1 0
3
Relay
13
15
Search & Rescue Traffic Control Training Travel Vehicle Lockout Welfare Check Totals for the Month
3 3 0
6 6 0
17 10
14
29
12
72 23
5
8
0
206
111
124
96
0
0
0
0
0
0
0
0
537
Ganado Fire District
District Budget Report
Presented By Fire
Administrative Assistant
Marcarlo Roanhorse
Ganado Fire District Profit & Loss
4:25 PM 05/30/17
April 2017
Accrual Basis
Apr 17
Ordinary Income/Expense Income MISCELLANEOUS Miscellaneous
25.00 345.00 212.60
Rent
Training Classes
582.60
Total MISCELLANEOUS
TAXES
5,266.06
Property Tax Revenue
5,266.06
Total TAXES
5,848.66
Total Income
5,848.66
Gross Profit
Expense
ADMINISTATION
701 · OFFICE EXPENSES 6560 · Payroll Expenses 701a · Office supplies
190.00 435.61
7,699.45
701c · Business telephone 701f · Publishing & advertisement
15.90
8,340.96
Total 701 · OFFICE EXPENSES
702 · PROFESSIONAL SERVICES 702a · Fire Board Misc Expense 702b · Audit and Accounting 702g · Professional Services - Misc 702 · PROFESSIONAL SERVICES - Other
122.30 5,460.00 2,220.00 300.00
8,102.30
Total 702 · PROFESSIONAL SERVICES
16,443.26
Total ADMINISTATION
OPERATIONS
503 · INSURANCE 503a · Medical, Life, Health, Etc. 503c · Unemployment Compensation
805.18 156.68
961.86
Total 503 · INSURANCE
841.07
601 · FUEL/OIL/LUBE
602 · REPAIR & MAINTENANCE 602a · Vehicle Repairs
6,924.29 538.79 813.37
602c · Building Repairs & Maintenance
602d · Home repairs
8,276.45
Total 602 · REPAIR & MAINTENANCE
604 · OTHER OPERATIONAL EXPENSES 604a · EMS supplies
1,558.93 320.87 309.95
604b · Station supplies
604h · Meals
0.00
604i · Equipment Rental
2,189.75
Total 604 · OTHER OPERATIONAL EXPENSES
605 · COMMUNICATIONS 605b · Communications equipment
829.62
829.62
Total 605 · COMMUNICATIONS 608 · TRAINING EXPENSES 608b · Travel per diem
44.20 56.95 336.74
608c · Tuition 608e · Motels
Page 1
Ganado Fire District Profit & Loss
4:25 PM 05/30/17
April 2017
Accrual Basis
Apr 17
437.89
Total 608 · TRAINING EXPENSES
14,220.16
609 · UTILITIES/PHONE
27,756.80
Total OPERATIONS
500 · PERSONNEL
501 · SALARIES & WAGES 501a · CAREER PERSONNEL 501a.1 · Fire Chief
4,000.00
501a.2 · Administrator Personnel 501a.2a · Administrative Assistant
2,160.00 607.78
501a.2b · Office Clerk
2,767.78
Total 501a.2 · Administrator Personnel 501a.3 · Ganado Personnel 501a.3a · Lieutenant 501a.3b · Firefighter/EMT 501a.3c · Part Time Volunteer Total 501a.3 · Ganado Personnel 501a.4 · Klagetoh Personnel 501a.4a · Lieutenant Total 501a.4 · Klagetoh Personnel 501a.5 · Steamboat Personnel 501a.5a · Lieutenant Total 501a.5 · Steamboat Personnel 501a.6 · Dispatch Personnel 501a.6a · Dispatch Supervisor 501a.6e · Part Time Dispatcher 501a.6 · Dispatch Personnel - Other
2,312.01 1,544.00 1,245.25
5,101.26
2,216.00
2,216.00
2,184.00
2,184.00
2,136.01 799.53 4,701.86
7,637.40
Total 501a.6 · Dispatch Personnel
0.00
501a.7 · Overtime/Expense
23,906.44
Total 501a · CAREER PERSONNEL 501c · PART-TIME WAGES 501c.4 · Overtime compensation
0.00
0.00
Total 501c · PART-TIME WAGES
23,906.44
Total 501 · SALARIES & WAGES 502 · EMPLOYEE BENEFITS 502a · FICA
1,828.84
0.00
502b · Annual Benefits
1,828.84
Total 502 · EMPLOYEE BENEFITS
25,735.28
Total 500 · PERSONNEL
69,935.34
Total Expense
-64,086.68
Net Ordinary Income
Net Income
-64,086.68
Page 2
Ganado Fire District
4:26 PM
Profit & Loss Budget vs. Actual
05/30/17
April 2017
Accrual Basis
Apr 17
Budget
$ Over Budget
% of Budget
Ordinary Income/Expense Income MISCELLANEOUS Miscellaneous
25.00 345.00 212.60
0.00 0.00 0.00
25.00 345.00 212.60
100.0% 100.0% 100.0%
Rent
Training Classes
582.60
0.00
582.60
100.0%
Total MISCELLANEOUS
TAXES
0.00
0.00
0.00
0.0% 10.3% 0.0%
FDAT
5,266.06
51,154.75
-45,888.69
Property Tax Revenue
0.00
0.00
0.00
TAXES - Other
5,266.06
51,154.75
-45,888.69
10.3%
Total TAXES
5,848.66
51,154.75
-45,306.09
11.4%
Total Income
5,848.66
51,154.75
-45,306.09
11.4%
Gross Profit
Expense
ADMINISTATION
701 · OFFICE EXPENSES 6560 · Payroll Expenses 701a · Office supplies
190.00 435.61
0.00 0.00 0.00 0.00 0.00 0.00 0.00
190.00 435.61
100.0% 100.0% 100.0%
7,699.45
7,699.45
701c · Business telephone
0.00 15.90 0.00 0.00 0.00
0.00 15.90 0.00 0.00
0.0%
701d · Postage
100.0%
701f · Publishing & advertisement 701g · Administrative travel, dues
0.0% 0.0% 0.0%
701i · Misc. expenses
1,666.67
-1,666.67
701 · OFFICE EXPENSES - Other
8,340.96
1,666.67
6,674.29
500.5%
Total 701 · OFFICE EXPENSES
702 · PROFESSIONAL SERVICES 702a · Fire Board Misc Expense 702b · Audit and Accounting 702g · Professional Services - Misc 702 · PROFESSIONAL SERVICES - Other
122.30 5,460.00 2,220.00 300.00
0.00 0.00 0.00
122.30 5,460.00 2,220.00 -1,366.67
100.0% 100.0% 100.0% 18.0%
1,666.67
8,102.30
1,666.67
6,435.63
486.1%
Total 702 · PROFESSIONAL SERVICES
0.00
0.00
0.00
0.0%
708 · Community Benefits
16,443.26
3,333.34
13,109.92
493.3%
Total ADMINISTATION
OPERATIONS
0.00
4,166.67
-4,166.67
0.0%
INSURANCE PROPERTY
503 · INSURANCE 503a · Medical, Life, Health, Etc. 503c · Unemployment Compensation
805.18 156.68
0.00 0.00
805.18 156.68
100.0% 100.0%
0.00
5,083.33
-5,083.33
0.0%
503 · INSURANCE - Other
961.86
5,083.33
-4,121.47
18.9%
Total 503 · INSURANCE
841.07
3,333.33
-2,492.26
25.2%
601 · FUEL/OIL/LUBE
602 · REPAIR & MAINTENANCE 602a · Vehicle Repairs 602b · Equipment Repairs
6,924.29
0.00 0.00 0.00 0.00
6,924.29
100.0%
0.00
0.00
0.0%
538.79 813.37
538.79 813.37
100.0% 100.0%
602c · Building Repairs & Maintenance
602d · Home repairs
0.00
3,333.33
-3,333.33
0.0%
602 · REPAIR & MAINTENANCE - Other
8,276.45
3,333.33
4,943.12
248.3%
Total 602 · REPAIR & MAINTENANCE
604 · OTHER OPERATIONAL EXPENSES
Page 1
Ganado Fire District
4:26 PM
Profit & Loss Budget vs. Actual
05/30/17
April 2017
Accrual Basis
Apr 17
Budget
$ Over Budget
% of Budget
1,558.93 320.87
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1,558.93 320.87
100.0% 100.0%
604a · EMS supplies 604b · Station supplies 604c · Chemicals 604d · Turnout clothing 604e · Uniform Clothing
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
604f · Oxygen/air cylinder rental
309.95
309.95
100.0%
604h · Meals
0.00
604i · Equipment Rental
2,333.33
-2,333.33
604 · OTHER OPERATIONAL EXPENSES - Other
2,189.75
2,333.33
-143.58
93.8%
Total 604 · OTHER OPERATIONAL EXPENSES
605 · COMMUNICATIONS 605a · Communications repairs 605b · Communications equipment 605 · COMMUNICATIONS - Other
0.00
0.00 0.00
0.00
0.0%
829.62
829.62 -250.00
100.0%
0.00
250.00
0.0%
829.62
250.00
579.62
331.8%
Total 605 · COMMUNICATIONS
0.00
0.00
0.00
0.0%
606 · MISC. OPERATIONAL EXPENSES
608 · TRAINING EXPENSES 608b · Travel per diem
44.20 56.95 0.00 336.74
0.00 0.00 0.00 0.00
44.20 56.95 0.00 336.74 -166.67
100.0% 100.0%
608c · Tuition
0.0%
608d · Misc. training expenses
100.0%
608e · Motels
0.00
166.67
0.0%
608 · TRAINING EXPENSES - Other
437.89
166.67
271.22
262.7%
Total 608 · TRAINING EXPENSES
14,220.16
4,166.67
10,053.49
341.3%
609 · UTILITIES/PHONE
27,756.80
22,833.33
4,923.47
121.6%
Total OPERATIONS
500 · PERSONNEL
501 · SALARIES & WAGES
501a · CAREER PERSONNEL 501a.1 · Fire Chief
4,000.00
4,000.00
0.00
100.0%
501a.2 · Administrator Personnel 501a.2a · Administrative Assistant
2,160.00 607.78
2,160.00 772.80
0.00
100.0% 78.6%
-165.02
501a.2b · Office Clerk
0.00
0.00
0.00
0.0%
501a.2 · Administrator Personnel - Other
2,767.78
2,932.80
-165.02
94.4%
Total 501a.2 · Administrator Personnel
501a.3 · Ganado Personnel 501a.3a · Lieutenant 501a.3b · Firefighter/EMT
2,312.01 1,544.00 1,245.25
2,312.00 1,544.00 769.24
0.01 0.00
100.0% 100.0% 161.9%
476.01
501a.3c · Part Time Volunteer 501a.3 · Ganado Personnel - Other
0.00
0.00
0.00
0.0%
5,101.26
4,625.24
476.02
110.3%
Total 501a.3 · Ganado Personnel
501a.4 · Klagetoh Personnel 501a.4a · Lieutenant
2,216.00
2,216.00
0.00 0.00
100.0%
0.00
0.00
0.0%
501a.4 · Klagetoh Personnel - Other
2,216.00
2,216.00
0.00
100.0%
Total 501a.4 · Klagetoh Personnel
501a.5 · Steamboat Personnel 501a.5a · Lieutenant
2,184.00
2,184.00
0.00 0.00
100.0%
0.00
0.00
0.0%
501a.5 · Steamboat Personnel - Other
2,184.00
2,184.00
0.00
100.0%
Total 501a.5 · Steamboat Personnel
501a.6 · Dispatch Personnel 501a.6a · Dispatch Supervisor
2,136.01
2,136.00 1,657.60
0.01
100.0%
0.00
-1,657.60
0.0%
501a.6b · Dispatcher #1
Page 2
Ganado Fire District
4:26 PM
Profit & Loss Budget vs. Actual
05/30/17
April 2017
Accrual Basis
Apr 17
Budget
$ Over Budget
% of Budget
0.00 0.00
1,520.00 1,520.00 769.24
-1,520.00 -1,520.00
0.0% 0.0%
501a.6c · Dispatcher #2 501a.6d · Dispatcher #3
799.53 4,701.86
30.29
103.9% 100.0%
501a.6e · Part Time Dispatcher 501a.6 · Dispatch Personnel - Other
0.00
4,701.86
7,637.40
7,602.84
34.56
100.5%
Total 501a.6 · Dispatch Personnel
0.00
501a.7 · Overtime/Expense
23,906.44
23,560.88
345.56
101.5%
Total 501a · CAREER PERSONNEL
501c · PART-TIME WAGES 501c.1 · Part Time Dispatcher's wages 501c.2 · Part Time Volunteer wages 501c.4 · Overtime compensation
0.00 0.00 0.00
1,212.72 2,229.52
-1,212.72 -2,229.52
0.0% 0.0% 0.0%
0.00
0.00
0.00
3,442.24
-3,442.24
0.0%
Total 501c · PART-TIME WAGES
23,906.44
27,003.12
-3,096.68
88.5%
Total 501 · SALARIES & WAGES
502 · EMPLOYEE BENEFITS Retirement
0.00
0.00
0.00
0.0%
1,828.84
425.00 2,479.54
1,403.84 -2,479.54
430.3%
502a · FICA
0.00
0.0%
502b · Annual Benefits
1,828.84
2,904.54
-1,075.70
63.0%
Total 502 · EMPLOYEE BENEFITS
0.00
0.00
0.00
0.0%
504 · 457 DEFFERED COMPENSATION
25,735.28
29,907.66
-4,172.38
86.0%
Total 500 · PERSONNEL
800 · CAPITAL
Station Remodel Ganado SMALL TOOLS & EQUIPMENT
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.0% 0.0% 0.0%
802 · IMPROVEMENTS
804 · MACHINERY & EQUIPMENT
0.00
0.00
0.00
0.0%
Total Station Remodel Ganado
0.00
0.00
0.00
0.0%
800 · CAPITAL - Other
0.00
0.00
0.00
0.0%
Total 800 · CAPITAL
69,935.34
56,074.33
13,861.01
124.7%
Total Expense
-64,086.68
-4,919.58
-59,167.10
1,302.7%
Net Ordinary Income
Net Income
-64,086.68
-4,919.58
-59,167.10
1,302.7%
Page 3
Ganado Fire District
4:40 PM 05/30/17
Profit & Loss Budget vs. Actual
July 2016 through June 2017
Accrual Basis
Jul '16 - Jun 17
Budget
$ Over Budget
% of Budget
Ordinary Income/Expense Income
INVESTMENT INCOME Interest Revenue
0.00
0.00
0.00
0.0%
0.00
0.00
0.00
0.0%
Total INVESTMENT INCOME
MISCELLANEOUS Miscellaneous
410.00 3,785.00 13,368.72
0.00 0.00 0.00
410.00 3,785.00 13,368.72
100.0% 100.0% 100.0%
Rent
Training Classes
17,563.72
0.00
17,563.72
100.0%
Total MISCELLANEOUS
TAXES
61,333.60 453,115.83
122,667.00 613,857.00
-61,333.40 -160,741.17
50.0% 73.8% 0.0%
FDAT
Property Tax Revenue
0.00
0.00
0.00
TAXES - Other
514,449.43
736,524.00
-222,074.57
69.8%
Total TAXES
532,013.15
736,524.00
-204,510.85
72.2%
Total Income
532,013.15
736,524.00
-204,510.85
72.2%
Gross Profit
Expense
ADMINISTATION
701 · OFFICE EXPENSES 6560 · Payroll Expenses 701a · Office supplies 701b · Emergency telephone 701c · Business telephone
3,363.61 18,503.75
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3,363.61 18,503.75
100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0%
0.00
0.00
24,376.54
24,376.54
267.77 22.10 458.98
267.77 22.10 458.98
701d · Postage
701e · Printing and binding 701f · Publishing & advertisement 701g · Administrative travel, dues
0.00
0.00
0.0%
1,070.11
1,070.11
100.0%
701h · Fire prevention 701i · Misc. expenses
0.00
0.00
0.0% 2.6%
513.54
20,000.00
-19,486.46
701 · OFFICE EXPENSES - Other
48,576.40
20,000.00
28,576.40
242.9%
Total 701 · OFFICE EXPENSES
702 · PROFESSIONAL SERVICES 702a · Fire Board Misc Expense 702b · Audit and Accounting 702g · Professional Services - Misc 702 · PROFESSIONAL SERVICES - Other
10,316.20 8,960.00 16,356.00 19,762.09
0.00 0.00 0.00
10,316.20 8,960.00 16,356.00 -237.91
100.0% 100.0% 100.0% 98.8%
20,000.00
55,394.29
20,000.00
35,394.29
277.0%
Total 702 · PROFESSIONAL SERVICES
823.18 8,236.25
0.00 0.00
823.18 8,236.25
100.0% 100.0%
706 · REPAIRS & MAINTENANCE 708 · Community Benefits
113,030.12
40,000.00
73,030.12
282.6%
Total ADMINISTATION
OPERATIONS
0.00
50,000.00
-50,000.00
0.0%
INSURANCE PROPERTY
503 · INSURANCE 503a · Medical, Life, Health, Etc. 503c · Unemployment Compensation
42,205.05 1,461.71
0.00 0.00
42,205.05 1,461.71 -61,000.00
100.0% 100.0%
0.00
61,000.00
0.0%
503 · INSURANCE - Other
43,666.76
61,000.00
-17,333.24
71.6%
Total 503 · INSURANCE
41,701.61
40,000.00
1,701.61
104.3%
601 · FUEL/OIL/LUBE
602 · REPAIR & MAINTENANCE
Page 1
Ganado Fire District
4:40 PM 05/30/17
Profit & Loss Budget vs. Actual
July 2016 through June 2017
Accrual Basis
Jul '16 - Jun 17
Budget
$ Over Budget
% of Budget
40,674.53 9,213.51 13,480.89 5,433.38
0.00 0.00 0.00 0.00
40,674.53 9,213.51 13,480.89 5,433.38 -39,857.71
100.0% 100.0% 100.0% 100.0%
602a · Vehicle Repairs 602b · Equipment Repairs
602c · Building Repairs & Maintenance
602d · Home repairs
142.29
40,000.00
0.4%
602 · REPAIR & MAINTENANCE - Other
68,944.60
40,000.00
28,944.60
172.4%
Total 602 · REPAIR & MAINTENANCE
604 · OTHER OPERATIONAL EXPENSES 604a · EMS supplies
6,158.95 15,353.57 6,600.46 370.23 1,575.13 1,805.90
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6,158.95 15,353.57 6,600.46 370.23 1,575.13 1,805.90
100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
604b · Station supplies 604c · Chemicals 604d · Turnout clothing 604e · Uniform Clothing
604f · Oxygen/air cylinder rental
0.00
0.00
0.0%
604g · Oxygen refill
6,393.88
6,393.88
100.0%
604h · Meals
0.00
0.00
0.0% 9.9%
604i · Equipment Rental
2,763.52
28,000.00
-25,236.48
604 · OTHER OPERATIONAL EXPENSES - Other
41,021.64
28,000.00
13,021.64
146.5%
Total 604 · OTHER OPERATIONAL EXPENSES
605 · COMMUNICATIONS 605a · Communications repairs 605b · Communications equipment 605 · COMMUNICATIONS - Other
23.94
0.00 0.00
23.94
100.0% 100.0%
2,528.78
2,528.78 -3,000.00
0.00
3,000.00
0.0%
2,552.72
3,000.00
-447.28
85.1%
Total 605 · COMMUNICATIONS
0.00 0.00
0.00 0.00
0.00 0.00
0.0% 0.0%
606 · MISC. OPERATIONAL EXPENSES 607 · OPERATIONAL TRAVEL EXPENSES
608 · TRAINING EXPENSES 608a · DVDs, ID Badges, etc.
0.00
0.00 0.00 0.00 0.00 0.00
0.00
0.0%
368.20 6,008.03 3,300.00 2,539.91
368.20 6,008.03 3,300.00 2,539.91 -2,000.00
100.0% 100.0% 100.0% 100.0%
608b · Travel per diem
608c · Tuition
608d · Misc. training expenses
608e · Motels
0.00
2,000.00
0.0%
608 · TRAINING EXPENSES - Other
12,216.14
2,000.00
10,216.14
610.8%
Total 608 · TRAINING EXPENSES
58,893.81
50,000.00
8,893.81
117.8%
609 · UTILITIES/PHONE OPERATIONS - Other
0.00
0.00
0.00
0.0%
268,997.28
274,000.00
-5,002.72
98.2%
Total OPERATIONS
500 · PERSONNEL
501 · SALARIES & WAGES 501a · CAREER PERSONNEL 501a.1 · Fire Chief
48,603.00
52,000.00
-3,397.00
93.5%
501a.2 · Administrator Personnel 501a.2a · Administrative Assistant
22,456.76 7,829.08
28,080.00 10,046.40
-5,623.24 -2,217.32
80.0% 77.9% 0.0%
501a.2b · Office Clerk
0.00
0.00
0.00
501a.2 · Administrator Personnel - Other
30,285.84
38,126.40
-7,840.56
79.4%
Total 501a.2 · Administrator Personnel
501a.3 · Ganado Personnel 501a.3a · Lieutenant 501a.3b · Firefighter/EMT 501a.3c · Part Time Volunteer 501a.3 · Ganado Personnel - Other
29,774.63 16,212.00 21,917.65
30,056.00 20,072.00 10,000.00
-281.37 -3,860.00 11,917.65
99.1% 80.8% 219.2%
0.00
0.00
0.00
0.0%
67,904.28
60,128.00
7,776.28
112.9%
Total 501a.3 · Ganado Personnel
501a.4 · Klagetoh Personnel
Page 2
Ganado Fire District
4:40 PM 05/30/17
Profit & Loss Budget vs. Actual
July 2016 through June 2017
Accrual Basis
Jul '16 - Jun 17
Budget
$ Over Budget
% of Budget
26,540.09
28,808.00
-2,267.91
92.1% 0.0%
501a.4a · Lieutenant
0.00
0.00
0.00
501a.4 · Klagetoh Personnel - Other
26,540.09
28,808.00
-2,267.91
92.1%
Total 501a.4 · Klagetoh Personnel
501a.5 · Steamboat Personnel 501a.5a · Lieutenant
26,204.60
28,392.00
-2,187.40
92.3% 0.0%
0.00
0.00
0.00
501a.5 · Steamboat Personnel - Other
26,204.60
28,392.00
-2,187.40
92.3%
Total 501a.5 · Steamboat Personnel
501a.6 · Dispatch Personnel 501a.6a · Dispatch Supervisor
24,473.92
27,768.00 21,548.80 19,760.00 19,760.00 10,000.00
-3,294.08 -21,548.80 -19,760.00 -19,619.25 1,570.74 58,805.15
88.1% 0.0% 0.0% 0.7% 115.7% 100.0%
0.00 0.00
501a.6b · Dispatcher #1 501a.6c · Dispatcher #2 501a.6d · Dispatcher #3
140.75
11,570.74 58,805.15
501a.6e · Part Time Dispatcher 501a.6 · Dispatch Personnel - Other
0.00
94,990.56
98,836.80
-3,846.24
96.1%
Total 501a.6 · Dispatch Personnel
1,140.31
0.00
1,140.31
100.0%
501a.7 · Overtime/Expense
295,668.68
306,291.20
-10,622.52
96.5%
Total 501a · CAREER PERSONNEL
501b · TRAINING REIMBURSEMENT 501b.1 · Vol. firefighter training 501b.2 · Dispatcher training
0.00 0.00
0.00 0.00
0.00 0.00
0.0% 0.0%
0.00
0.00
0.00
0.0%
Total 501b · TRAINING REIMBURSEMENT
501c · PART-TIME WAGES 501c.1 · Part Time Dispatcher's wages 501c.2 · Part Time Volunteer wages 501c.3 · Office Clerk wages 501c.4 · Overtime compensation
0.00 0.00 0.00
33,745.43 43,033.71
-33,745.43 -43,033.71
0.0% 0.0% 0.0%
0.00
0.00
555.29
1,087.65
-532.36
51.1%
555.29
77,866.79
-77,311.50
0.7%
Total 501c · PART-TIME WAGES
296,223.97
384,157.99
-87,934.02
77.1%
Total 501 · SALARIES & WAGES
502 · EMPLOYEE BENEFITS Retirement
0.00
0.00
0.00
0.0%
23,931.93 9,520.76
5,100.00 32,234.04
18,831.93 -22,713.28
469.3% 29.5%
502a · FICA
502b · Annual Benefits
33,452.69
37,334.04
-3,881.35
89.6%
Total 502 · EMPLOYEE BENEFITS
906.80
0.00
906.80
100.0%
504 · 457 DEFFERED COMPENSATION
330,583.46
421,492.03
-90,908.57
78.4%
Total 500 · PERSONNEL
0.00
0.00
0.00
0.0%
603 · RENTALS 800 · CAPITAL
Station Remodel Ganado SMALL TOOLS & EQUIPMENT
0.00 18.07 0.00
0.00 0.00 0.00
0.00 18.07 0.00
0.0%
100.0%
802 · IMPROVEMENTS 803 · MOTOR VEHICLES
0.0%
0.00
0.00
0.00
0.0%
804 · MACHINERY & EQUIPMENT
18.07
0.00
18.07
100.0%
Total Station Remodel Ganado
801 · LAND, BUILDING & CONSTRUCTION 801a · Land, Building, & Construction
0.00
0.00
0.00
0.0%
0.00
0.00
0.00
0.0%
Total 801 · LAND, BUILDING & CONSTRUCTION
Page 3
Ganado Fire District
4:40 PM 05/30/17
Profit & Loss Budget vs. Actual
July 2016 through June 2017
Accrual Basis
Jul '16 - Jun 17
Budget
$ Over Budget
% of Budget
0.00
0.00
0.00
0.0%
800 · CAPITAL - Other
18.07
0.00
18.07
100.0%
Total 800 · CAPITAL
810 · RESERVED FUND 811 · EXCEEDING EXPENSE
36,000.00 3,520.00
0.00 0.00
36,000.00 3,520.00 184,792.11
100.0% 100.0%
812 · IMPROVEMENTS
0.00
-184,792.11
0.0%
810 · RESERVED FUND - Other
39,520.00
-184,792.11
224,312.11
-21.4%
Total 810 · RESERVED FUND
752,148.93
550,699.92
201,449.01
136.6%
Total Expense
-220,135.78
185,824.08
-405,959.86
-118.5%
Net Ordinary Income
Net Income
-220,135.78
185,824.08
-405,959.86
-118.5%
Page 4
Ganado Fire District
2:11 PM 05/30/17
Reconciliation Summary National Bank of Arizona, Period Ending 04/30/2017
Apr 30, 17
-346,888.46
Beginning Balance
Cleared Transactions Checks and Payments - 8 items Deposits and Credits - 33 items
-40,718.06 5,266.06
-35,452.00
Total Cleared Transactions
Cleared Balance
-382,340.46
Uncleared Transactions Checks and Payments - 39 items Deposits and Credits - 5 items
-178,442.46 117,025.90
-61,416.56
Total Uncleared Transactions
Register Balance as of 04/30/2017
-443,757.02
New Transactions Checks and Payments - 33 items Deposits and Credits - 4 items
-78,220.62
142.75
-78,077.87
Total New Transactions
Ending Balance
-521,834.89
Page 1
Ganado Fire District
2:13 PM 05/30/17
Reconciliation Detail National Bank of Arizona, Period Ending 04/30/2017
Type
Date
Num
Name
Clr
Amount
Balance
-346,888.46
Beginning Balance
Cleared Transactions Checks and Payments - 8 items
Bill Pmt -Check Bill Pmt -Check Liability Check Bill Pmt -Check Bill Pmt -Check Liability Check Bill Pmt -Check Bill Pmt -Check
03/27/2017 111252 Frontier
X X X X X X X X
-1,106.04 -754.00 -12,407.21 -6,135.44 -12,070.19 -6,000.00 -1,440.00 -805.18
-1,106.04 -1,860.04 -14,267.25 -20,402.69 -21,207.87 -33,278.06 -39,278.06 -40,718.06
03/27/2017 111250 Racher's Office Equi...
04/04/2017
QuickBooks Payroll ...
04/05/2017 111269 Frontier 04/07/2017 111270 SecureCare Dental 04/18/2017 111290 Ganado Fire District 04/19/2017 111292 Kevin G. Bernally Sr. 04/18/2017 QuickBooks Payroll ...
Total Checks and Payments
-40,718.06
-40,718.06
Deposits and Credits - 33 items
Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck Paycheck
04/05/2017 111264 Wagoner, Johnavan... 04/05/2017 111255 Begay, Jeremy L 04/05/2017 111262 Stash, Shermayne L. 04/05/2017 111256 Cook, Chantel M. 04/05/2017 111261 Roanhorse, Marcarlo X 04/05/2017 111257 James, Rory R. X 04/05/2017 111263 Tsinajinnie, Jon-Myk... X 04/05/2017 111258 Lee, Latasha V. X 04/05/2017 111254 Begay, Harriet J. X 04/05/2017 111259 Leonard, Evander R. X 04/05/2017 111253 Attson, Shirlene L. X 04/05/2017 111260 Peshlakai, Lennix P X 04/05/2017 111265 Woodie, Dewayne G. X 04/05/2017 111266 Yazzie, Jennifer X 04/07/2017 111274 Bill's Discount Auto ... X 04/19/2017 111282 Leonard, Evander R. X 04/19/2017 111281 Lee, Latasha V. X 04/19/2017 111283 Peshlakai, Lennix P X 04/19/2017 111280 James, Rory R. X 04/19/2017 111284 Roanhorse, Marcarlo X 04/19/2017 111279 Cook, Chantel M. X 04/19/2017 111285 Stash, Shermayne L. X 04/19/2017 111286 Tsinajinnie, Jon-Myk... X 04/19/2017 111287 Wagoner, Johnavan... X 04/19/2017 111288 Woodie, Dewayne G. X 04/19/2017 111289 Yazzie, Jennifer X 04/19/2017 111278 Begay, Jeremy L X 04/19/2017 111277 Begay, Harriet J. X X X X X 04/19/2017 111291 K. Bernally 04/19/2017 111276 Attson, Shirlene L. 04/21/2017 111302 Frontier 04/21/2017 111305 Gurley Motor Comp...
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Bill Pmt -Check
Bill Pmt -Check
X X X X X
Paycheck
Bill Pmt -Check Bill Pmt -Check
Deposit
04/30/2017 deposit
5,266.06
5,266.06
Total Deposits and Credits
5,266.06
5,266.06
Total Cleared Transactions
-35,452.00
-35,452.00
Cleared Balance
-35,452.00
-382,340.46
Uncleared Transactions Checks and Payments - 39 items
Liability Check Liability Check Liability Check Bill Pmt -Check Bill Pmt -Check Bill Pmt -Check Bill Pmt -Check Bill Pmt -Check Bill Pmt -Check Bill Pmt -Check Bill Pmt -Check Paycheck
08/04/2015 08/04/2015 08/06/2015
QuickBooks Payroll ... QuickBooks Payroll ... QuickBooks Payroll ...
-0.80 -0.02
-0.80 -0.82
-1,092.48 -339.00 -367.50
-1,093.30 -1,432.30 -1,799.80 -1,804.81 -2,148.55 -2,168.55 -2,968.55 -3,129.39 -3,197.39 -3,281.39
08/07/2015 109979 Racher's Office Equi... 09/21/2015 110073 Navajo Sanitation 10/07/2015 110105 Stash, Shermayne L. 11/19/2015 110216 Bound Tree Medical,... 11/19/2015 110217 Cardiac Science 12/04/2015 110262 Swissphone LLC 01/11/2016 110433 Gurley Motor Comp... 02/10/2016 110458 Secretary of State 04/11/2016 110562 M. Etcitty
-5.01
-343.74 -20.00 -800.00 -160.84 -68.00 -84.00
Page 1
Made with FlippingBook